{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["单项工程造价汇总表(设备单列)(1)","单位工程造价汇总表(1)","工程造价汇总表(竖表)(1)","分部分项工程量清单与计价表(含定额)(1)","分部分项工程量清单综合单价分析计算表(1)","措施项目清单与计价表(一)(1)","规费、人工费价差、税金项目清单与计价表(1)","设备清单与计价表(体现总金额)(1)","主要材料项目与价格表(含合计)(1)","工程造价汇总表(横表)(1)","工程量计算式"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"单项工程造价汇总表(设备单列)(1)","index":0,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[1,0,1,5],[2,0,2,5],[3,0,3,3],[3,4,3,5],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[8,0,8,1]],"flags":["formulas_cached_only"]}
["","","","","",""]
["单项工程造价汇总表"]
[""]
["工程名称:福建卫生职业技术学院（双电源工程）增补部分",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)"," 其 中"]
[{"$nulls":3},"设备购置费（元）","安全文明\r\n施工费(元)","规费\r\n(元)"]
["1","安装工程",{"v":101852,"d":"101852.00"},null,{"v":2262,"d":"2262.00"},{"v":5016,"d":"5016.00"}]
["2","市政工程",{"v":90249,"d":"90249.00"},null,{"v":1519,"d":"1519.00"},{"v":4444,"d":"4444.00"}]
["合  计",null,{"v":192101,"d":"192101.00"},null,{"v":3781,"d":"3781.00"},{"v":9460,"d":"9460.00"}]

{"sheet":"单位工程造价汇总表(1)","index":1,"n_rows":37,"n_cols":3,"rows_kept":37,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,1],[17,0,17,1],[18,0,18,2],[19,0,19,2],[20,0,20,1],[36,0,36,1]],"flags":["formulas_cached_only"]}
["单位工程造价汇总表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分  安装工程",null,"第1页 共2页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":90489,"d":"90489.00"}]
["1.1","电气工程",{"v":90489,"d":"90489.00"}]
["2","措施项目费",{"v":2986,"d":"2986.00"}]
["2.1","安全施工",{"v":851,"d":"851.00"}]
["2.2","文明施工",{"v":615,"d":"615.00"}]
["2.3","临时设施",{"v":796,"d":"796.00"}]
["2.4","环境保护"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","计日工"]
["3.3","总承包服务费"]
["4","规费",{"v":5016,"d":"5016.00"}]
["5","税金",{"v":3361,"d":"3361.00"}]
["",null,{"v":101852,"d":"101852.00"}]
["单位工程造价汇总表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分  市政工程",null,"第2页 共2页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":80840,"d":"80840.00"}]
["1.1","高压电缆管沟部分",{"v":63370,"d":"63370.00"}]
["1.2","制作IV型工井",{"v":17470,"d":"17470.00"}]
["2","措施项目费",{"v":1986,"d":"1986.00"}]
["2.1","安全施工",{"v":582,"d":"582.00"}]
["2.2","文明施工",{"v":404,"d":"404.00"}]
["2.3","临时设施",{"v":533,"d":"533.00"}]
["2.4","环境保护"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","计日工"]
["3.3","总承包服务费"]
["4","规费",{"v":4444,"d":"4444.00"}]
["5","税金",{"v":2979,"d":"2979.00"}]
["",null,{"v":90249,"d":"90249.00"}]

{"sheet":"工程造价汇总表(竖表)(1)","index":2,"n_rows":28,"n_cols":5,"rows_kept":28,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3]],"flags":["formulas_cached_only"]}
["工程造价汇总表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分",{"$nulls":3},"第1页 共1页"]
["序号","分 项 名 称","计算基数","费率%","金额(元)"]
["1","分部分项工程费",null,null,{"v":171329,"d":"171329.00"}]
["2","措施项目费",null,null,{"v":4972,"d":"4972.00"}]
["2.1","安全施工",null,null,{"v":1433,"d":"1433.00"}]
["2.2","文明施工",null,null,{"v":1019,"d":"1019.00"}]
["2.3","临时设施",null,null,{"v":1329,"d":"1329.00"}]
["2.4","环境保护"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","计日工"]
["3.3","总承包服务费"]
["4","规费",null,null,{"v":9460,"d":"9460.00"}]
["A","工程排污费"]
["B","劳保费用",{"v":176301,"d":"176301.00"},{"v":4.86,"d":"4.860"},{"v":8569,"d":"8569.00"}]
["C","农民工工伤保险费"]
["D","危险作业意外伤害保险费",{"v":176301,"d":"176301.00"},{"v":0.19,"d":"0.190"},{"v":335,"d":"335.00"}]
["E","价格调节基金",{"v":185205,"d":"185205.00"},{"v":0.3,"d":"0.300"},{"v":556,"d":"556.00"}]
["5","税金",{"v":185761,"d":"185761.00"},3.413,{"v":6340,"d":"6340.00"}]
["6","总造价",null,null,{"v":192101,"d":"192101.00"}]
["","人工费合计",null,null,{"v":25002,"d":"25002.00"}]
["","材料费合计",null,null,{"v":137967,"d":"137967.00"}]
["","机械费合计",null,null,{"v":2589,"d":"2589.00"}]
["","管理费合计",null,null,{"v":1979,"d":"1979.00"}]
["","风险费合计"]
["","利润合计",null,null,{"v":3791,"d":"3791.00"}]

{"sheet":"分部分项工程量清单与计价表(含定额)(1)","index":3,"n_rows":85,"n_cols":13,"rows_kept":85,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,1],[3,2,4,3],[3,4,4,5],[3,6,4,7],[3,8,4,9],[3,10,4,10],[3,11,3,12],[5,0,5,12],[6,0,6,12],[7,0,7,1],[7,2,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[8,0,8,1],[8,2,8,3],[8,4,8,5],[8,6,8,7],[8,8,8,9],[9,0,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[11,6,11,7],[11,8,11,9],[12,0,12,1],[12,2,12,3],[12,4,12,5],[12,6,12,7],[12,8,12,9],[13,0,13,1],[13,2,13,3],[13,4,13,5],[13,6,13,7],[13,8,13,9],[14,0,14,1],[14,2,14,3],[14,4,14,5],[14,6,14,7],[14,8,14,9],[15,0,15,1],[15,2,15,3],[15,4,15,5],[15,6,15,7],[15,8,15,9],[16,0,16,1],[16,2,16,3],[16,4,16,5],[16,6,16,7],[16,8,16,9],[17,0,17,1],[17,2,17,3],[17,4,17,5],[17,6,17,7],[17,8,17,9],[18,0,18,1],[18,2,18,3],[18,4,18,5],[18,6,18,7],[18,8,18,9],[19,0,19,1],[19,2,19,3],[19,4,19,5],[19,6,19,7],[19,8,19,9],[20,0,20,1],[20,2,20,3],[20,4,20,5],[20,6,20,7],[20,8,20,9],[21,0,21,1],[21,2,21,3],[21,4,21,5],[21,6,21,7],[21,8,21,9],[22,0,22,1],[22,2,22,3],[22,4,22,5],[22,6,22,7],[22,8,22,9],[23,0,23,1],[23,2,23,3],[23,4,23,5],[23,6,23,7],[23,8,23,9],[24,0,24,1],[24,2,24,3],[24,4,24,5],[24,6,24,7],[24,8,24,9],[25,0,25,1],[25,2,25,3],[25,4,25,5],[25,6,25,7],[25,8,25,9],[26,0,26,1],[26,2,26,3],[26,4,26,5],[26,6,26,7],[26,8,26,9],[27,0,27,1],[27,2,27,3],[27,4,27,5],[27,6,27,7],[27,8,27,9],[28,0,28,1],[28,2,28,3],[28,4,28,5],[28,6,28,7],[28,8,28,9],[29,0,29,1],[29,2,29,3],[29,4,29,5],[29,6,29,7],[29,8,29,9],[30,0,30,12],[31,0,31,12],[32,0,32,10],[32,11,32,12],[33,0,34,1],[33,2,34,3],[33,4,34,5],[33,6,34,7],[33,8,34,9],[33,10,34,10],[33,11,33,12],[35,0,35,1],[35,2,35,3],[35,4,35,5],[35,6,35,7],[35,8,35,9],[36,0,36,1],[36,2,36,3],[36,4,36,5],[36,6,36,7],[36,8,36,9],[37,0,37,1],[37,2,37,3],[37,4,37,5],[37,6,37,7],[37,8,37,9],[38,0,38,1],[38,2,38,3],[38,4,38,5],[38,6,38,7],[38,8,38,9],[39,0,39,1],[39,2,39,3],[39,4,39,5],[39,6,39,7],[39,8,39,9],[40,0,40,1],[40,2,40,3],[40,4,40,5],[40,6,40,7],[40,8,40,9],[41,0,41,1],[41,2,41,3],[41,4,41,5],[41,6,41,7],[41,8,41,9],[42,0,42,1],[42,2,42,3],[42,4,42,5],[42,6,42,7],[42,8,42,9],[43,0,43,1],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[44,0,44,1],[44,2,44,3],[44,4,44,5],[44,6,44,7],[44,8,44,9],[45,0,45,1],[45,2,45,3],[45,4,45,5],[45,6,45,7],[45,8,45,9],[46,0,46,1],[46,2,46,3],[46,4,46,5],[46,6,46,7],[46,8,46,9],[47,0,47,1],[47,2,47,3],[47,4,47,5],[47,6,47,7],[47,8,47,9],[48,0,48,1],[48,2,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9],[49,0,49,1],[49,2,49,3],[49,4,49,5],[49,6,49,7],[49,8,49,9],[50,0,50,1],[50,2,50,3],[50,4,50,5],[50,6,50,7],[50,8,50,9],[51,0,51,1],[51,2,51,3],[51,4,51,5],[51,6,51,7],[51,8,51,9],[52,0,52,1],[52,2,52,3],[52,4,52,5],[52,6,52,7],[52,8,52,9],[53,0,53,12],[54,0,54,1],[54,2,54,3],[54,4,54,5],[54,6,54,7],[54,8,54,9],[55,0,55,1],[55,2,55,3],[55,4,55,5],[55,6,55,7],[55,8,55,9],[56,0,56,1],[56,2,56,3],[56,4,56,5],[56,6,56,7],[56,8,56,9],[57,0,57,1],[57,2,57,3],[57,4,57,5],[57,6,57,7],[57,8,57,9],[58,0,58,12],[59,0,59,12],[60,0,60,10],[60,11,60,12],[61,0,62,1],[61,2,62,3],[61,4,62,5],[61,6,62,7],[61,8,62,9],[61,10,62,10],[61,11,61,12],[63,0,63,1],[63,2,63,3],[63,4,63,5],[63,6,63,7],[63,8,63,9],[64,0,64,1],[64,2,64,3],[64,4,64,5],[64,6,64,7],[64,8,64,9],[65,0,65,1],[65,2,65,3],[65,4,65,5],[65,6,65,7],[65,8,65,9],[66,0,66,1],[66,2,66,3],[66,4,66,5],[66,6,66,7],[66,8,66,9],[67,0,67,1],[67,2,67,3],[67,4,67,5],[67,6,67,7],[67,8,67,9],[68,0,68,1],[68,2,68,3],[68,4,68,5],[68,6,68,7],[68,8,68,9],[69,0,69,1],[69,2,69,3],[69,4,69,5],[69,6,69,7],[69,8,69,9],[70,0,70,1],[70,2,70,3],[70,4,70,5],[70,6,70,7],[70,8,70,9],[71,0,71,1],[71,2,71,3],[71,4,71,5],[71,6,71,7],[71,8,71,9],[72,0,72,1],[72,2,72,3],[72,4,72,5],[72,6,72,7],[72,8,72,9],[73,0,73,1],[73,2,73,3],[73,4,73,5],[73,6,73,7],[73,8,73,9],[74,0,74,1],[74,2,74,3],[74,4,74,5],[74,6,74,7],[74,8,74,9],[75,0,75,1],[75,2,75,3],[75,4,75,5],[75,6,75,7],[75,8,75,9],[76,0,76,1],[76,2,76,3],[76,4,76,5],[76,6,76,7],[76,8,76,9],[77,0,77,1],[77,2,77,3],[77,4,77,5],[77,6,77,7],[77,8,77,9],[78,0,78,1],[78,2,78,3],[78,4,78,5],[78,6,78,7],[78,8,78,9],[79,0,79,1],[79,2,79,3],[79,4,79,5],[79,6,79,7],[79,8,79,9],[80,0,80,1],[80,2,80,3],[80,4,80,5],[80,6,80,7],[80,8,80,9],[81,0,81,1],[81,2,81,3],[81,4,81,5],[81,6,81,7],[81,8,81,9],[82,0,82,1],[82,2,82,3],[82,4,82,5],[82,6,82,7],[82,8,82,9],[83,0,83,1],[83,2,83,3],[83,4,83,5],[83,6,83,7],[83,8,83,9],[84,0,84,11]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":10},"第1页 共3页"]
["序号",null,"项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位",null,"工程量","金    额(元)"]
[{"$nulls":11},"综合单价","合价"]
["        安装工程"]
["        电气工程"]
["1",null,"030208001005",null,"电力电缆  YJV22-3*300/10KV",null,"(1)型号:YJV22-\r\n(2)YJV22-3*300/10KV\r\n(3)敷设方式:排管敷设\r\n(4)内容:铜芯电力电缆敷设(截面300mm2mm2以下)",null,"m",null,{"v":117,"d":"117.000"},773.41,90488.97]
["1.1",null,"30208057T",null,"铜芯电力电缆敷设 铜芯电缆(截面300mm2以下)",null,"",null,"m",null,{"v":117,"d":"117.000"},773.41,90488.97]
["        市政工程"]
["        高压电缆管沟部分"]
["2",null,"001",null,"高压电缆管沟CFRP-φ150碳素波纹管1根",null,"",null,""]
["3",null,"040101002029",null,"挖沟槽土方",null,"(1)土壤类别:三类土\r\n(2)挖土深度:2m以内",null,"m3",null,1.469,5.91,8.68]
["3.1",null,"40101011T",null,"人工挖沟槽(三类土 深度2m以内)(一侧弃土或槽坑一侧填土)",null,"",null,"m3",null,0.147,25.14,{"v":3.7,"d":"3.70"}]
["3.2",null,"40101146",null,"反铲挖掘机(斗容量0.6m3)装车挖三类土",null,"",null,"m3",null,1.322,3.77,4.98]
["4",null,"040103001023",null,"填方",null,"(1)三类土\r\n(2)98%",null,"m3",null,{"v":1.18,"d":"1.180"},82.58,97.44]
["4.1",null,"40401015",null,"回填土石方(素土)",null,"",null,"m3",null,{"v":1.18,"d":"1.180"},{"v":78.6,"d":"78.60"},92.75]
["4.2",null,"40101058",null,"人工平整场地",null,"",null,"m2",null,{"v":1.56,"d":"1.560"},3.01,{"v":4.7,"d":"4.70"}]
["5",null,"040302001021",null,"混凝土基础(C25砼包封)",null,"(1)混凝土强度等级、石料最大粒径:c20 粒径5~40\r\n(2)嵌料（毛石）比例:15%\r\n(3)混凝土包封:C20砼包封",null,"m3",null,0.253,931.07,235.56]
["5.1",null,"40703122T",null,"C25电缆保护管现浇混凝土包封(碎石)",null,"",null,"m3",null,0.253,601.36,152.14]
["5.2",null,"40703123",null,"电缆保护管混凝土模板包封",null,"",null,"m2",null,{"v":1.52,"d":"1.520"},54.88,83.42]
["6",null,"040205002029",null,"电缆保护管铺设(φ150碳素波纹管)",null,"(1)规格:φ150碳素波纹管\r\n(2)材料品种:碳素波纹管\r\n(3)基础材料品种、厚度、强度:4mm厚",null,"m",null,{"v":2,"d":"2.000"},52.24,104.48]
["6.1",null,"30208019T",null,"φ150碳素波纹管",null,"",null,"m",null,{"v":2,"d":"2.000"},52.24,104.48]
["7",null,"001001001039",null,"高压电缆管沟DN-φ150镀锌钢管2根",null,"",null,""]
["8",null,"040101002032",null,"挖沟槽土方",null,"(1)土壤类别:三类土\r\n(2)挖土深度:2m以内",null,"m3",null,44.226,5.87,259.61]
["8.1",null,"40101011T",null,"人工挖沟槽(三类土 深度2m以内)(一侧弃土或槽坑一侧填土)",null,"",null,"m3",null,4.423,25.14,111.19]
["8.2",null,"40101146",null,"反铲挖掘机(斗容量0.6m3)装车挖三类土",null,"",null,"m3",null,39.803,3.73,148.47]
["9",null,"040103001028",null,"填方",null,"(1)天然砂石\r\n(2)98%",null,"m3",null,33.795,82.65,2793.16]
["9.1",null,"40401015",null,"回填土石方(素土)",null,"",null,"m3",null,33.795,{"v":78.6,"d":"78.60"},2656.29]
["9.2",null,"40101058",null,"人工平整场地",null,"",null,"m2",null,{"v":45.45,"d":"45.450"},3.01,{"v":136.8,"d":"136.80"}]
["分部分项工程量清单与计价表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":10},"第2页 共3页"]
["序号",null,"项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位",null,"工程量","金    额(元)"]
[{"$nulls":11},"综合单价","合价"]
["10",null,"040302001024",null,"混凝土基础(C25砼包封)",null,"(1)混凝土强度等级、石料最大粒径:C25 粒径5~20\r\n(2)嵌料（毛石）比例:15%\r\n(3)混凝土包封:C25包封",null,"m3",null,8.841,750.45,6634.73]
["10.1",null,"40703122T",null,"C25电缆保护管现浇混凝土包封(碎石)",null,"",null,"m3",null,8.841,538.08,4757.17]
["10.2",null,"40703123",null,"电缆保护管混凝土模板包封",null,"",null,"m2",null,{"v":34.2,"d":"34.200"},{"v":54.9,"d":"54.90"},1877.58]
["11",null,"040205002032",null,"电缆保护管铺设(φ150镀锌钢管)",null,"(1)规格:φ150镀锌钢管\r\n(2)材料品种:镀锌钢管\r\n(3)基础材料品种、厚度、强度:8mm厚",null,"m",null,{"v":90,"d":"90.000"},{"v":166.7,"d":"166.70"},{"v":15003,"d":"15003.00"}]
["11.1",null,"30208017T",null,"电缆保护管敷设(管径150mm以下)  镀锌钢管",null,"",null,"m",null,{"v":90,"d":"90.000"},{"v":166.7,"d":"166.70"},{"v":15003,"d":"15003.00"}]
["12",null,"001001001048",null,"高压电缆管沟HFB-φ150高强度波纹管4根",null,"",null,""]
["13",null,"040101002038",null,"挖沟槽土方",null,"(1)土壤类别:三类土\r\n(2)挖土深度:2m以内",null,"m3",null,71.526,5.91,422.72]
["13.1",null,"40101011T",null,"人工挖沟槽(三类土 深度2m以内)(一侧弃土或槽坑一侧填土)",null,"",null,"m3",null,7.153,25.14,179.83]
["13.2",null,"40101146",null,"反铲挖掘机(斗容量0.6m3)装车挖三类土",null,"",null,"m3",null,64.373,3.77,242.69]
["14",null,"040103001033",null,"填方",null,"(1)三类土\r\n(2)98%",null,"m3",null,{"v":49.2,"d":"49.200"},82.31,4049.65]
["14.1",null,"40401015",null,"回填土石方(素土)",null,"",null,"m3",null,{"v":49.2,"d":"49.200"},{"v":78.6,"d":"78.60"},3867.12]
["14.2",null,"40101058",null,"人工平整场地",null,"",null,"m2",null,{"v":60.6,"d":"60.600"},3.01,182.41]
["15",null,"040302001030",null,"混凝土基础(C25砼包封)",null,"(1)混凝土强度等级、石料最大粒径:C25 粒径5~20\r\n(2)嵌料（毛石）比例:15%\r\n(3)混凝土包封:C25砼包封",null,"m3",null,18.087,823.47,{"v":14894.1,"d":"14894.10"}]
["15.1",null,"40703122T",null,"C25电缆保护管现浇混凝土包封(碎石)",null,"",null,"m3",null,18.087,601.36,{"v":10876.8,"d":"10876.80"}]
["15.2",null,"40703123",null,"电缆保护管混凝土模板包封",null,"",null,"m2",null,{"v":73.2,"d":"73.200"},54.88,4017.22]
["16",null,"040205002036",null,"电缆保护管铺设(HFBφ150高强度波纹管)",null,"(1)规格:φ150高强度波纹管\r\n(2)材料品种:高强度波纹管\r\n(3)基础材料品种、厚度、强度:8mm厚",null,"m",null,{"v":240,"d":"240.000"},78.61,{"v":18866.4,"d":"18866.40"}]
["16.1",null,"30208019T",null,"电缆、线路保护套管(塑料) 外径φ110-167mm",null,"",null,"m",null,{"v":240,"d":"240.000"},78.61,{"v":18866.4,"d":"18866.40"}]
["",null,"",null,"",null,"",null,""]
["        制作IV型工井"]
["17",null,"001001001047",null,"制作Ⅳ型工井2座",null,"",null,""]
["18",null,"040101003005",null,"挖基坑土方",null,"(1)土壤类别:三类土\r\n(2)挖土深度:2m以内\r\n(3)方式:人工挖方",null,"m3",null,19.547,26.21,512.33]
["18.1",null,"40101023",null,"人工挖基坑(三类土深度2m以内)",null,"",null,"m3",null,19.547,26.21,512.33]
["19",null,"040103001047",null,"填方",null,"(1)填方材料品种:三类土",null,"m3",null,3.222,{"v":78.6,"d":"78.60"},253.25]
["分部分项工程量清单与计价表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":10},"第3页 共3页"]
["序号",null,"项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位",null,"工程量","金    额(元)"]
[{"$nulls":11},"综合单价","合价"]
["",null,"",null,"",null,"(2)密实度:98%",null,""]
["19.1",null,"40401015",null,"回填土石方(素土)",null,"",null,"m3",null,3.222,{"v":78.6,"d":"78.60"},253.25]
["20",null,"040504008007",null,"混凝土工作井",null,"(1)土壤类别:三类土\r\n(2)断面\r\n(3)深度:2m\r\n(4)垫层厚度、材料品种、强度:混凝土",null,"座",null,{"v":2,"d":"2.000"},6611.32,13222.64]
["20.1",null,"40501005T",null,"C25非定型井砼垫层(碎石)",null,"",null,"m3",null,1.008,496.65,500.62]
["20.2",null,"40404005",null,"井壁、隔墙沉井制作",null,"",null,"m3",null,4.566,466.51,2130.08]
["20.3",null,"40404006",null,"底板沉井制作",null,"",null,"m3",null,{"v":1.44,"d":"1.440"},498.84,718.33]
["20.4",null,"20101016",null,"20mm水泥砂浆找平层(在砼或硬基层面上)",null,"",null,"m2",null,{"v":19.2,"d":"19.200"},16.93,325.06]
["20.5",null,"10107193",null,"喷涂聚合物水泥砂浆(10mm)",null,"",null,"m2",null,{"v":19.2,"d":"19.200"},93.06,1786.75]
["20.6",null,"40501107",null,"钢筋砼矩形井室盖板安装(每块体积在0.1m3以内)",null,"",null,"m3",null,{"v":0.54,"d":"0.540"},265.67,143.46]
["20.7",null,"30208015T",null,"支架钢管φ32",null,"",null,"m",null,{"v":19.2,"d":"19.200"},78.53,1507.78]
["20.8",null,"30209004T",null,"角钢接地极 坚土",null,"",null,"根",null,{"v":8,"d":"8.000"},95.66,765.28]
["20.9",null,"30209014T",null,"户外接地母线敷设  截面(200mm2以内)",null,"",null,"m",null,{"v":15.6,"d":"15.600"},{"v":28.8,"d":"28.80"},449.28]
["20.10",null,"材料T",null,"Ⅳ型电缆井钢纤维盖板及底座",null,"",null,"套",null,{"v":2,"d":"2.000"},{"v":2448,"d":"2448.00"},{"v":4896,"d":"4896.00"}]
["21",null,"040601001005",null,"混凝土圈梁",null,"",null,"m3",null,4.529,496.65,2249.33]
["21.1",null,"40501005T",null,"C25工井圈梁",null,"",null,"m3",null,4.529,496.65,2249.33]
["22",null,"010416002006",null,"预制构件钢筋",null,"(1)φ12",null,"t",null,0.122,6610.74,806.51]
["22.1",null,"40305047",null,"钢筋圈梁（φ12）",null,"",null,"t",null,0.122,4556.55,{"v":555.9,"d":"555.90"}]
["22.2",null,"40305047",null,"圈梁箍筋（φ8）",null,"",null,"t",null,0.055,4556.55,250.61]
["23",null,"040103002058",null,"余方弃置",null,"(1)废弃料品种:余土\r\n(2)运距500m以内",null,"m3",null,16.325,26.11,426.25]
["23.1",null,"40101050",null,"人工装汽车土方",null,"",null,"m3",null,16.325,9.24,150.84]
["23.2",null,"40101051T",null,"机动翻斗车运土运距500m以内",null,"",null,"m3",null,16.325,16.87,{"v":275.4,"d":"275.40"}]
["合       计",{"$nulls":11},171328.81]

{"sheet":"分部分项工程量清单综合单价分析计算表(1)","index":4,"n_rows":97,"n_cols":16,"rows_kept":97,"merged":[[0,0,0,15],[1,0,1,15],[2,0,2,12],[2,13,2,15],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,3,14],[3,15,4,15],[5,0,5,15],[6,0,6,15],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,15,8,15],[9,0,9,15],[10,0,10,15],[12,0,14,0],[12,1,14,1],[12,2,14,2],[12,3,14,3],[12,15,14,15],[15,0,17,0],[15,1,17,1],[15,2,17,2],[15,3,17,3],[15,15,17,15],[18,0,20,0],[18,1,20,1],[18,2,20,2],[18,3,20,3],[18,15,20,15],[21,0,21,15],[22,0,22,15],[23,0,23,12],[23,13,23,15],[24,0,25,0],[24,1,25,1],[24,2,25,2],[24,3,25,3],[24,4,24,7],[24,8,24,14],[24,15,25,15],[27,0,28,0],[27,1,28,1],[27,2,28,2],[27,3,28,3],[27,15,28,15],[30,0,32,0],[30,1,32,1],[30,2,32,2],[30,3,32,3],[30,15,32,15],[33,0,35,0],[33,1,35,1],[33,2,35,2],[33,3,35,3],[33,15,35,15],[36,0,38,0],[36,1,38,1],[36,2,38,2],[36,3,38,3],[36,15,38,15],[39,0,40,0],[39,1,40,1],[39,2,40,2],[39,3,40,3],[39,15,40,15],[41,0,41,15],[42,0,42,15],[43,0,43,12],[43,13,43,15],[44,0,45,0],[44,1,45,1],[44,2,45,2],[44,3,45,3],[44,4,44,7],[44,8,44,14],[44,15,45,15],[48,0,50,0],[48,1,50,1],[48,2,50,2],[48,3,50,3],[48,15,50,15],[51,0,53,0],[51,1,53,1],[51,2,53,2],[51,3,53,3],[51,15,53,15],[54,0,56,0],[54,1,56,1],[54,2,56,2],[54,3,56,3],[54,15,56,15],[57,0,58,0],[57,1,58,1],[57,2,58,2],[57,3,58,3],[57,15,58,15],[60,0,60,15],[62,0,62,15],[63,0,63,15],[64,0,64,12],[64,13,64,15],[65,0,66,0],[65,1,66,1],[65,2,66,2],[65,3,66,3],[65,4,65,7],[65,8,65,14],[65,15,66,15],[68,0,69,0],[68,1,69,1],[68,2,69,2],[68,3,69,3],[68,15,69,15],[70,0,71,0],[70,1,71,1],[70,2,71,2],[70,3,71,3],[70,15,71,15],[72,0,82,0],[72,1,82,1],[72,2,82,2],[72,3,82,3],[72,15,82,15],[83,0,84,0],[83,1,84,1],[83,2,84,2],[83,3,84,3],[83,15,84,15],[85,0,86,0],[85,1,86,1],[85,2,86,2],[85,3,86,3],[85,15,86,15],[87,0,87,15],[88,0,88,15],[89,0,89,12],[89,13,89,15],[90,0,91,0],[90,1,91,1],[90,2,91,2],[90,3,91,3],[90,4,90,7],[90,8,90,14],[90,15,91,15],[92,0,93,0],[92,1,93,1],[92,2,93,2],[92,3,93,3],[92,15,93,15],[94,0,96,0],[94,1,96,1],[94,2,96,2],[94,3,96,3],[94,15,96,15]],"flags":["formulas_cached_only"]}
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":12},"第1页 共5页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["        安装工程"]
["        电气工程"]
["1","030208001005","电力电缆  YJV22-3*300/10KV\r\n(1)型号:YJV22-\r\n(2)YJV22-3*300/10KV\r\n(3)敷设方式:排管敷设\r\n(4)内容:铜芯电力电缆敷设(截面300mm2mm2以下)","m","30208057T","铜芯电力电缆敷设 铜芯电缆(截面300mm2以下)","m",{"v":1,"d":"1.000"},16.94,727.25,4.77,5.59,null,18.86,773.41,773.41]
[{"$nulls":4},"","  小        计","",null,16.94,727.25,4.77,5.59,null,18.86,773.41]
["        市政工程"]
["        高压电缆管沟部分"]
["2","001","高压电缆管沟CFRP-φ150碳素波纹管1根","","","  小        计",""]
["3","040101002029","挖沟槽土方\r\n(1)土壤类别:三类土\r\n(2)挖土深度:2m以内","m3","40101011T","人工挖沟槽(三类土 深度2m以内)(一侧弃土或槽坑一侧填土)","m3",{"v":0.1,"d":"0.100"},{"v":2.4,"d":"2.40"},null,null,0.07,null,0.05,2.52,5.91]
[{"$nulls":4},"40101146","反铲挖掘机(斗容量0.6m3)装车挖三类土","m3",{"v":0.9,"d":"0.900"},0.31,null,2.93,{"v":0.1,"d":"0.10"},null,0.06,{"v":3.4,"d":"3.40"}]
[{"$nulls":4},"","  小        计","",null,{"v":2.7,"d":"2.70"},null,2.92,0.17,null,0.11,5.91]
["4","040103001023","填方\r\n(1)三类土\r\n(2)98%","m3","40401015","回填土石方(素土)","m3",{"v":1,"d":"1.000"},7.88,67.05,1.22,0.91,null,1.54,{"v":78.6,"d":"78.60"},82.58]
[{"$nulls":4},"40101058","人工平整场地","m2",1.322,3.78,null,null,0.12,null,0.08,3.97]
[{"$nulls":4},"","  小        计","",null,11.66,67.05,1.22,1.03,null,1.62,82.58]
["5","040302001021","混凝土基础(C25砼包封)\r\n(1)混凝土强度等级、石\r\n料最大粒径:c20 粒径5~\r\n40\r\n(2)嵌料（毛石）比例:1\r\n5%\r\n(3)混凝土包封:C20砼包","m3","40703122T","C25电缆保护管现浇混凝土包封(碎石)","m3",{"v":1,"d":"1.000"},250.75,315.42,23.44,null,null,11.78,601.38,931.07]
[{"$nulls":4},"40703123","电缆保护管混凝土模板包封","m2",6.008,189.45,{"v":73,"d":"73.00"},10.75,50.04,null,6.48,329.72]
[{"$nulls":4},"","  小        计","",null,440.17,{"v":388.4,"d":"388.40"},34.18,50.04,null,18.26,931.05]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":12},"第2页 共5页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["","","封","","","",""]
["6","040205002029","电缆保护管铺设(φ150碳素波纹管)\r\n(1)规格:φ150碳素波纹管\r\n(2)材料品种:碳素波纹管\r\n(3)基础材料品种、厚度、强度:4mm厚","m","30208019T","φ150碳素波纹管","m",{"v":1,"d":"1.000"},10.94,40.28,{"$nulls":3},1.02,52.24,52.24]
[{"$nulls":4},"","  小        计","",null,10.94,40.28,{"$nulls":3},1.02,52.24]
["7","001001001039","高压电缆管沟DN-φ150镀锌钢管2根","","","  小        计",""]
["8","040101002032","挖沟槽土方\r\n(1)土壤类别:三类土\r\n(2)挖土深度:2m以内","m3","40101011T","人工挖沟槽(三类土 深度2m以内)(一侧弃土或槽坑一侧填土)","m3",{"v":0.1,"d":"0.100"},2.39,null,null,0.07,null,0.05,2.51,5.87]
[{"$nulls":4},"40101146","反铲挖掘机(斗容量0.6m3)装车挖三类土","m3",{"v":0.9,"d":"0.900"},0.31,null,2.89,{"v":0.1,"d":"0.10"},null,0.06,3.36]
[{"$nulls":4},"","  小        计","",null,{"v":2.7,"d":"2.70"},null,2.89,0.17,null,0.11,5.87]
["9","040103001028","填方\r\n(1)天然砂石\r\n(2)98%","m3","40401015","回填土石方(素土)","m3",{"v":1,"d":"1.000"},7.88,67.05,1.22,0.91,null,1.54,{"v":78.6,"d":"78.60"},82.65]
[{"$nulls":4},"40101058","人工平整场地","m2",1.345,3.85,null,null,0.12,null,0.08,4.05]
[{"$nulls":4},"","  小        计","",null,11.73,67.05,1.22,1.03,null,1.62,82.65]
["10","040302001024","混凝土基础(C25砼包封)\r\n(1)混凝土强度等级、石料最大粒径:C25 粒径5~20\r\n(2)嵌料（毛石）比例:15%\r\n(3)混凝土包封:C25包封","m3","40703122T","C25电缆保护管现浇混凝土包封(碎石)","m3",{"v":1,"d":"1.000"},250.74,253.63,23.16,null,null,10.55,538.08,750.45]
[{"$nulls":4},"40703123","电缆保护管混凝土模板包封","m2",3.868,121.97,46.96,{"v":7,"d":"7.00"},32.26,null,4.18,212.37]
[{"$nulls":4},"","  小        计","",null,372.71,300.59,30.16,32.26,null,14.73,750.45]
["11","040205002032","电缆保护管铺设(φ150\r\n镀锌钢管)\r\n(1)规格:φ150镀锌钢管\r\n(2)材料品种:镀锌钢管\r\n(3)基础材料品种、厚度","m","30208017T","电缆保护管敷设(管径150mm以下)  镀锌钢管","m",{"v":1,"d":"1.000"},48.25,113.56,1.62,null,null,3.27,{"v":166.7,"d":"166.70"},{"v":166.7,"d":"166.70"}]
[{"$nulls":4},"","  小        计","",null,48.25,113.56,1.62,null,null,3.27,{"v":166.7,"d":"166.70"}]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":12},"第3页 共5页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["","","、强度:8mm厚","","","",""]
["12","001001001048","高压电缆管沟HFB-φ150高强度波纹管4根","","","  小        计",""]
["13","040101002038","挖沟槽土方\r\n(1)土壤类别:三类土\r\n(2)挖土深度:2m以内","m3","40101011T","人工挖沟槽(三类土 深度2m以内)(一侧弃土或槽坑一侧填土)","m3",{"v":0.1,"d":"0.100"},2.39,null,null,0.07,null,0.05,2.51,5.91]
[{"$nulls":4},"40101146","反铲挖掘机(斗容量0.6m3)装车挖三类土","m3",{"v":0.9,"d":"0.900"},0.31,null,2.92,{"v":0.1,"d":"0.10"},null,0.06,3.39]
[{"$nulls":4},"","  小        计","",null,{"v":2.7,"d":"2.70"},null,2.92,0.17,null,0.11,{"v":5.9,"d":"5.90"}]
["14","040103001033","填方\r\n(1)三类土\r\n(2)98%","m3","40401015","回填土石方(素土)","m3",{"v":1,"d":"1.000"},7.88,67.05,1.22,0.91,null,1.54,{"v":78.6,"d":"78.60"},82.31]
[{"$nulls":4},"40101058","人工平整场地","m2",1.232,3.52,null,null,0.11,null,0.07,3.71]
[{"$nulls":4},"","  小        计","",null,{"v":11.4,"d":"11.40"},67.05,1.22,1.02,null,1.61,{"v":82.3,"d":"82.30"}]
["15","040302001030","混凝土基础(C25砼包封)\r\n(1)混凝土强度等级、石料最大粒径:C25 粒径5~20\r\n(2)嵌料（毛石）比例:15%\r\n(3)混凝土包封:C25砼包封","m3","40703122T","C25电缆保护管现浇混凝土包封(碎石)","m3",{"v":1,"d":"1.000"},250.74,{"v":315.4,"d":"315.40"},23.43,null,null,11.79,601.36,823.47]
[{"$nulls":4},"40703123","电缆保护管混凝土模板包封","m2",4.047,127.61,49.17,7.24,33.71,null,4.37,222.11]
[{"$nulls":4},"","  小        计","",null,378.35,364.57,30.67,33.71,null,16.16,823.46]
["16","040205002036","电缆保护管铺设(HFBφ150高强度波纹管)\r\n(1)规格:φ150高强度波纹管\r\n(2)材料品种:高强度波纹管\r\n(3)基础材料品种、厚度、强度:8mm厚","m","30208019T","电缆、线路保护套管(塑料) 外径φ110-167mm","m",{"v":1,"d":"1.000"},10.94,66.13,{"$nulls":3},1.54,78.61,78.61]
[{"$nulls":4},"","  小        计","",null,10.94,66.13,{"$nulls":3},1.54,78.61]
["","","","","","  小        计",""]
["        制作IV型工井"]
["17","001001001047","制作Ⅳ型工井2座","","","  小        计",""]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":12},"第4页 共5页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["","","","","","",""]
["18","040101003005","挖基坑土方\r\n(1)土壤类别:三类土\r\n(2)挖土深度:2m以内\r\n(3)方式:人工挖方","m3","40101023","人工挖基坑(三类土深度2m以内)","m3",{"v":1,"d":"1.000"},24.95,null,null,0.75,null,0.51,26.21,26.21]
[{"$nulls":4},"","  小        计","",null,24.95,null,null,0.75,null,0.51,26.21]
["19","040103001047","填方\r\n(1)填方材料品种:三类土\r\n(2)密实度:98%","m3","40401015","回填土石方(素土)","m3",{"v":1,"d":"1.000"},7.88,67.05,1.22,0.91,null,1.54,{"v":78.6,"d":"78.60"},{"v":78.6,"d":"78.60"}]
[{"$nulls":4},"","  小        计","",null,7.88,67.05,1.22,0.91,null,1.54,{"v":78.6,"d":"78.60"}]
["20","040504008007","混凝土工作井\r\n(1)土壤类别:三类土\r\n(2)断面\r\n(3)深度:2m\r\n(4)垫层厚度、材料品种、强度:混凝土","座","40501005T","C25非定型井砼垫层(碎石)","m3",0.504,87.92,132.91,8.24,16.35,null,4.91,250.32,6611.32]
[{"$nulls":4},"40404005","井壁、隔墙沉井制作","m3",2.283,130.27,820.22,73.31,20.37,null,20.89,1065.05]
[{"$nulls":4},"40404006","底板沉井制作","m3",{"v":0.72,"d":"0.720"},71.26,{"v":258.5,"d":"258.50"},13.86,8.51,null,7.04,359.17]
[{"$nulls":4},"20101016","20mm水泥砂浆找平层(在砼或硬基层面上)","m2",{"v":9.6,"d":"9.600"},88.13,70.85,0.39,null,null,3.17,162.53]
[{"$nulls":4},"10107193","喷涂聚合物水泥砂浆(10mm)","m2",{"v":9.6,"d":"9.600"},225.12,609.12,41.67,null,null,17.47,893.38]
[{"$nulls":4},"40501107","钢筋砼矩形井室盖板安装(每块体积在0.1m3以内)","m3",{"v":0.27,"d":"0.270"},44.39,14.84,null,{"v":11.1,"d":"11.10"},null,1.41,71.73]
[{"$nulls":4},"30208015T","支架钢管φ32","m",{"v":9.6,"d":"9.600"},397.63,328.13,13.35,null,null,14.79,753.89]
[{"$nulls":4},"30209004T","角钢接地极 坚土","根",{"v":4,"d":"4.000"},171.72,166.72,36.68,null,null,7.52,382.64]
[{"$nulls":4},"30209014T","户外接地母线敷设  截面(200mm2以内)","m",{"v":7.8,"d":"7.800"},192.74,25.98,1.56,null,null,4.37,224.65]
[{"$nulls":4},"材料T","Ⅳ型电缆井钢纤维盖板及底座","套",{"v":1,"d":"1.000"},null,{"v":2400,"d":"2400.00"},{"$nulls":3},{"v":48,"d":"48.00"},{"v":2448,"d":"2448.00"}]
[{"$nulls":4},"","  小        计","",null,1409.17,4827.25,189.03,56.33,null,129.57,6611.35]
["21","040601001005","混凝土圈梁","m3","40501005T","C25工井圈梁","m3",{"v":1,"d":"1.000"},174.43,263.71,16.34,32.43,null,9.74,496.65,496.65]
[{"$nulls":4},"","  小        计","",null,174.43,263.71,16.34,32.43,null,9.74,496.65]
["22","010416002006","预制构件钢筋\r\n(1)φ12","t","40305047","钢筋圈梁（φ12）","t",{"v":1,"d":"1.000"},506.39,3661.15,176.72,122.95,null,89.34,4556.56,6610.74]
[{"$nulls":4},"40305047","圈梁箍筋（φ8）","t",0.451,228.28,1650.49,79.67,55.41,null,40.25,{"v":2054.1,"d":"2054.10"}]
["分部分项工程量清单综合单价分析计算表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":12},"第5页 共5页"]
["序号","项目编码","项目名称及特征描述","计量单位","工程内容",{"$nulls":3},"综合单价组成",{"$nulls":6},"综合单价"]
[{"$nulls":4},"定额编号","定额名称","定额单位","工程量","人工费","材料费","机械使用费","企业管理费","风险费","利润","小计"]
["","","","","","",""]
[{"$nulls":4},"","  小        计","",null,734.71,5311.67,256.35,178.36,null,129.59,6610.67]
["23","040103002058","余方弃置\r\n(1)废弃料品种:余土\r\n(2)运距500m以内","m3","40101050","人工装汽车土方","m3",{"v":1,"d":"1.000"},{"v":8.8,"d":"8.80"},null,null,0.26,null,0.18,9.24,26.11]
[{"$nulls":4},"40101051T","机动翻斗车运土运距500m以内","m3",{"v":1,"d":"1.000"},8.49,null,7.57,0.48,null,0.33,16.87]
[{"$nulls":4},"","  小        计","",null,17.29,null,7.57,0.74,null,0.51,26.11]

{"sheet":"措施项目清单与计价表(一)(1)","index":5,"n_rows":15,"n_cols":5,"rows_kept":15,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[14,0,14,3]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表(一)"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础","费    率(%)","金    额(元)"]
["1","文明施工费",{"v":171329,"d":"171329.00"},{"v":0.68,"d":"0.680"},{"v":1019,"d":"1019.00"}]
["2","安全施工费",{"v":171329,"d":"171329.00"},{"v":0.94,"d":"0.940"},{"v":1433,"d":"1433.00"}]
["3","临时设施费",{"v":171329,"d":"171329.00"},{"v":0.88,"d":"0.880"},{"v":1329,"d":"1329.00"}]
["4","夜间施工费",{"v":171329,"d":"171329.00"},{"v":0.2,"d":"0.200"},{"v":302,"d":"302.00"}]
["5","已完工程及设备保护费",{"v":171329,"d":"171329.00"},{"v":0.15,"d":"0.150"},{"v":216,"d":"216.00"}]
["6","风雨季施工增加费",{"v":171329,"d":"171329.00"},{"v":0.15,"d":"0.150"},{"v":322,"d":"322.00"}]
["7","生产工具用具使用费",{"v":171329,"d":"171329.00"},{"v":0.25,"d":"0.250"},{"v":282,"d":"282.00"}]
["8","工程点交、场地清理费",{"v":171329,"d":"171329.00"},{"v":0.05,"d":"0.050"},{"v":69,"d":"69.00"}]
["9","缩短工期措施费"]
["10","优良工程增加费"]
["合    计",{"$nulls":3},{"v":4972,"d":"4972.00"}]

{"sheet":"规费、人工费价差、税金项目清单与计价表(1)","index":6,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[11,0,11,3]],"flags":["formulas_cached_only"]}
["规费、人工费价差、税金项目清单与计价表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",null,null,"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础","费率(%)/单价差","金额(元)"]
["1","规费",null,null,9460]
["1.1","工程排污费"]
["1.2","劳保费用",{"v":176301,"d":"176301.00"},{"v":4.86,"d":"4.860"},{"v":8569,"d":"8569.000"}]
["1.3","农民工工伤保险费"]
["1.4","危险作业意外伤害保险费",{"v":176301,"d":"176301.00"},{"v":0.19,"d":"0.190"},{"v":335,"d":"335.000"}]
["1.5","价格调节基金",{"v":185205,"d":"185205.00"},{"v":0.3,"d":"0.300"},{"v":556,"d":"556.000"}]
["2","税金",{"v":185761,"d":"185761.00"},3.413,{"v":6340,"d":"6340.000"}]
["合计：1+2",{"$nulls":3},15800]

{"sheet":"设备清单与计价表(体现总金额)(1)","index":7,"n_rows":6,"n_cols":8,"rows_kept":6,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[5,0,5,6]],"flags":["formulas_cached_only"]}
["设备清单与计价表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":5},"第1页 共1页"]
["序号","设备编码","设备名称","规格、型号等特殊要求","单位","设备\r\n数量","设备金额(元)"]
[{"$nulls":6},"单价","合价"]
["合  计："]

{"sheet":"主要材料项目与价格表(含合计)(1)","index":8,"n_rows":102,"n_cols":8,"rows_kept":102,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[36,0,36,7],[37,0,37,7],[38,0,38,5],[38,6,38,7],[79,0,79,7],[80,0,80,7],[81,0,81,5],[81,6,81,7]],"flags":["formulas_cached_only"]}
["主要材料项目与价格表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":5},"第1页 共3页"]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","数量","单价(元)","合价(元)"]
["1","010100100009000","土石方、拆除、搬运工日","","工日",35.294,{"v":59,"d":"59.00"},2082.36]
["2","010100500021000","综合工日","","工日",280.769,{"v":81,"d":"81.00"},22742.31]
["3","010100300043000","综合工日","装饰工","工日",1.763,{"v":100,"d":"100.00"},176.26]
["4","110100100035000","散装水泥","42.5","kg",1999.518,0.49,969.77]
["5","110100100003003","水泥","42.5","kg",2620.296,0.47,1231.54]
["6","110100100003000","水泥","42.5","kg",6700.122,0.55,3664.97]
["7","110100100001003","水泥","32.5","kg",1.881,0.47,0.88]
["8","110100100001000","水泥","32.5","kg",338.079,0.51,172.42]
["9","130300100097000","镀锌扁钢","─60×6","kg",{"v":2.08,"d":"2.080"},{"v":4.2,"d":"4.20"},8.74]
["10","130100300001000","螺纹钢筋","","kg",146.025,3.52,513.86]
["11","130100100051000","圆钢筋","","kg",{"v":35.4,"d":"35.400"},3.47,{"v":123,"d":"123.00"}]
["12","160100700143000","木支撑","","m3",0.654,{"v":1380,"d":"1380.00"},901.86]
["13","160100700093000","模板木板","","m3",0.152,{"v":813.6,"d":"813.60"},124.06]
["14","170900500009000","粘土","","m3",130.222,{"v":45,"d":"45.00"},5859.97]
["15","170700100045000","碎石","5～40mm","m3",5.058,{"v":81.5,"d":"81.50"},412.23]
["16","170700100041002","碎石","5～20mm","m3",7.394,63.75,471.38]
["17","170700100041000","碎石","5～20mm","m3",19.685,{"v":91.5,"d":"91.50"},1801.21]
["18","170500100039002","中(细)砂","损耗2%+膨胀1.18","m3",0.003,{"v":120,"d":"120.00"},0.38]
["19","170500100039000","中(细)砂","损耗2%+膨胀1.18","m3",0.654,{"v":117.6,"d":"117.60"},76.86]
["20","170500100037002","中(粗)砂","损耗2%+膨胀1.18","m3",4.406,{"v":90,"d":"90.00"},396.54]
["21","170500100037000","中(粗)砂","损耗2%+膨胀1.18","m3",15.257,{"v":117.6,"d":"117.60"},1794.19]
["22","120100100157001","普通混凝土C25(42.5) 碎石40mm 塌落度10～30mm","","m3",{"v":5.62,"d":"5.620"},{"v":252,"d":"252.00"},1416.24]
["23","120100100127003","普通混凝土C25(42.5) 碎石20mm 塌落度10～30mm","","m3",8.974,234.35,2102.96]
["24","120100100127000","普通混凝土C25(42.5) 碎石20mm 塌落度10～30mm","","m3",18.615,293.33,5460.37]
["25","120300300059000","泵送商品混凝土C25(42.5) 碎石20mm 塌落度≤160mm","","m3",6.096,{"v":353,"d":"353.00"},2151.92]
["26","124100100141000","素水泥浆","","m3",0.019,766.78,14.72]
["27","124100100115000","水泥砂浆1:3(32.5)","","m3",0.388,326.75,126.73]
["28","124100100111005","水泥砂浆1:2(32.5)","","m3",0.003,368.53,1.26]
["29","124100100111000","水泥砂浆1:2(32.5)","","m3",0.277,390.63,108.35]
["30","","Ⅳ型电缆井钢纤维盖板及底座","","套",{"v":2,"d":"2.000"},{"v":2400,"d":"2400.00"},{"v":4800,"d":"4800.00"}]
["31","450100100709005","铜芯电力电缆敷设 铜芯电缆(截面300mm2以下)","YJV22-3*300/10KV","m",{"v":118.17,"d":"118.170"},{"v":717.6,"d":"717.60"},84798.79]
["32","241300100021000","乙炔气","","kg",3.951,{"v":25.5,"d":"25.50"},100.76]
["主要材料项目与价格表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":5},"第2页 共3页"]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","数量","单价(元)","合价(元)"]
["33","241300100019000","氧气","","m3",17.154,{"v":4.5,"d":"4.50"},77.19]
["34","241102300069000","氯丁乳胶","LB-7","kg",{"v":86.4,"d":"86.400"},{"v":13,"d":"13.00"},{"v":1123.2,"d":"1123.20"}]
["35","240300700155000","脱模剂","","kg",10.892,3.63,39.54]
["36","240100100015000","汽油","90#","kg",1.463,8.56,12.52]
["37","210301900179000","硬酯酸","一级","㎏",0.129,9.32,{"v":1.2,"d":"1.20"}]
["38","210301900101000","沥青清漆","","kg",18.235,{"v":7.2,"d":"7.20"},131.29]
["39","520500100269000","镀锌精制带帽螺栓","M12×100以内2平1弹垫","套",89.544,0.88,{"v":78.8,"d":"78.80"}]
["40","520500100255000","镀锌精制带帽螺栓","M10×100以内2平1弹垫","套",{"v":70.2,"d":"70.200"},0.67,47.03]
["41","422102300179025","φ150碳素波纹管","CFRP-Φ150","m",{"v":2.2,"d":"2.200"},{"v":36.5,"d":"36.50"},{"v":80.3,"d":"80.30"}]
["42","422102300179020","φ150高强度波纹管","HFB-Φ150","m",{"v":264,"d":"264.000"},{"v":60,"d":"60.00"},{"v":15840,"d":"15840.00"}]
["43","420100100045032","镀锌钢管","DN-150","m",{"v":92.7,"d":"92.700"},{"v":100,"d":"100.00"},{"v":9270,"d":"9270.00"}]
["44","420100100041001","支架钢管φ32","","m",19.776,{"v":25,"d":"25.00"},{"v":494.4,"d":"494.40"}]
["45","131300101541000","镀锌管卡子φ150","","个",38.925,{"v":7,"d":"7.00"},272.47]
["46","131300101537000","镀锌管卡子φ100","","个",7.129,{"v":5,"d":"5.00"},35.64]
["47","140500100019000","封铅","","kg",2.761,{"v":37.6,"d":"37.60"},103.82]
["48","131300100857001","角钢接地极","∠50×52.5m","根",{"v":8.4,"d":"8.400"},{"v":37.8,"d":"37.80"},317.52]
["49","131300101047000","零星卡具","","kg",24.006,{"v":4,"d":"4.00"},96.02]
["50","131300100899000","接地母线","","m",15.834,3.15,49.88]
["51","131300100527000","钢模板","","kg",0.991,{"v":5.6,"d":"5.60"},5.55]
["52","520700100315000","其他材料费","","%",157.389,{"v":1,"d":"1.00"},157.39]
["53","520700100319000","其它材料费","","%",28.664,{"v":1,"d":"1.00"},28.66]
["54","520700100317000","其他材料费","","元",363.716,{"v":1,"d":"1.00"},363.72]
["55","520700100063002","电","","kW·h",3.607,0.66,2.38]
["56","520700100063000","电","","kW·h",13.136,0.83,10.92]
["57","520700100383002","水","","m3",{"v":14.5,"d":"14.500"},{"v":2.1,"d":"2.10"},30.45]
["58","520700100383000","水","","m3",38.769,2.53,98.09]
["59","520300100041000","电焊条","结422φ3.2","kg",4.898,{"v":3.7,"d":"3.70"},18.12]
["60","520300100027000","电焊条","","kg",1.593,{"v":5.8,"d":"5.80"},9.24]
["61","520100700003000","草袋","","个",133.109,1.53,203.66]
["62","520100500005000","草板纸","80#","张",32.676,{"v":0.8,"d":"0.80"},26.14]
["63","131300100571000","钢套管","","kg",36.119,{"v":3.8,"d":"3.80"},137.25]
["64","520500300205000","圆钉","","kg",22.808,3.36,76.63]
["65","131300100317000","镀锌铁丝","22#","kg",0.462,7.25,3.35]
["66","131300100323000","镀锌铁丝","8#～12#","kg",12.416,{"v":6.5,"d":"6.50"},{"v":80.7,"d":"80.70"}]
["67","190300100045000","胶合板","十三夹板","m2",2.244,21.16,47.48]
["68","110300500003000","泵送剂","TW-5","kg",25.238,3.13,78.99]
["69","612300100261000","其他机械费","","元",83.232,{"v":1,"d":"1.00"},83.23]
["70","611700100079000","交流电焊机","30kV.A","台班",0.314,70.45,22.13]
["71","611700100077000","交流电焊机","21kV.A","台班",4.889,50.93,248.97]
["主要材料项目与价格表"]
[""]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分 单项工程",{"$nulls":5},"第3页 共3页"]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","数量","单价(元)","合价(元)"]
["72","611100100087000","混凝土输送泵车","75m3/h","台班",0.115,1514.81,174.34]
["73","611300100033000","木工圆锯机","φ500","台班",0.054,{"v":22.3,"d":"22.30"},1.21]
["74","611300100005000","钢筋弯曲机","Φ40","台班",0.033,20.74,0.69]
["75","611300100003000","钢筋切断机","Φ40","台班",0.013,36.89,0.49]
["76","611100100027000","灰浆搅拌机","200L","台班",0.054,15.62,0.84]
["77","611100100025000","电动滚筒式混凝土搅拌机","400L","台班",3.677,140.47,516.56]
["78","610900100119000","单筒慢速电动卷扬机","5t","台班",0.063,126.66,7.97]
["79","610700100071002","机动翻斗车","1t","台班",0.431,134.72,58.12]
["80","610700100071000","机动翻斗车","1t","台班",1.954,140.14,273.86]
["81","610700100105002","载重汽车","5t","台班",0.109,443.65,48.55]
["82","610700100105000","载重汽车","5t","台班",0.824,440.43,362.96]
["83","610500100049000","汽车式起重机","10t","台班",0.585,513.23,300.24]
["84","610500100045002","汽车式起重机","5t","台班",0.031,416.48,12.82]
["85","610500100045000","汽车式起重机","5t","台班",0.067,413.57,27.81]
["86","610100100001000","电动夯实机","20~62kg.m","台班",5.873,18.17,106.71]
["87","610100100123001","履带式液压单斗挖掘机","0.6m3","台班",0.145,760.18,110.44]
["88","610100100123000","履带式液压单斗挖掘机","0.6m3","台班",{"v":0.24,"d":"0.240"},769.69,184.56]
["89","610100100091001","履带式推土机","75kW","台班",0.029,597.26,17.35]
["90","610100100091000","履带式推土机","75kW","台班",0.048,606.24,29.07]

{"sheet":"工程造价汇总表(横表)(1)","index":9,"n_rows":8,"n_cols":14,"rows_kept":8,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,10],[2,11,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,3,13]],"flags":["formulas_cached_only"]}
["工程造价汇总表"]
["单项工程"]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分",{"$nulls":10},"第1页 共1页"]
["序号","单位工程名称","分部分项工程费","措施项目费","其他项目费","规费","税金","合计","其中"]
[{"$nulls":8},"人工费","材料费","机械费","管理费","风险费","利润"]
["1","安装工程",{"v":90489,"d":"90489.00"},{"v":2986,"d":"2986.00"},null,{"v":5016,"d":"5016.00"},{"v":3361,"d":"3361.00"},{"v":101852,"d":"101852.00"},{"v":1982,"d":"1982.00"},{"v":85088,"d":"85088.00"},{"v":558,"d":"558.00"},{"v":654,"d":"654.00"},null,{"v":2207,"d":"2207.00"}]
["2","市政工程",{"v":80840,"d":"80840.00"},{"v":1986,"d":"1986.00"},null,{"v":4444,"d":"4444.00"},{"v":2979,"d":"2979.00"},{"v":90249,"d":"90249.00"},{"v":23020,"d":"23020.00"},{"v":52879,"d":"52879.00"},{"v":2031,"d":"2031.00"},{"v":1325,"d":"1325.00"},null,{"v":1584,"d":"1584.00"}]
["","合   计：",{"v":171329,"d":"171329.00"},{"v":4972,"d":"4972.00"},null,{"v":9460,"d":"9460.00"},{"v":6340,"d":"6340.00"},{"v":192101,"d":"192101.00"},{"v":25002,"d":"25002.00"},{"v":137967,"d":"137967.00"},{"v":2589,"d":"2589.00"},{"v":1979,"d":"1979.00"},null,{"v":3791,"d":"3791.00"}]

{"sheet":"工程量计算式","index":10,"n_rows":89,"n_cols":6,"rows_kept":89,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,3],[2,4,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[5,0,5,5],[21,0,21,5],[22,0,22,5],[23,0,23,3],[23,4,23,5],[24,0,25,0],[24,1,25,1],[24,2,25,2],[24,3,25,3],[24,4,25,4],[24,5,25,5],[41,0,41,5],[42,0,42,5],[43,0,43,3],[43,4,43,5],[44,0,45,0],[44,1,45,1],[44,2,45,2],[44,3,45,3],[44,4,45,4],[44,5,45,5],[53,0,53,5],[60,0,60,5],[61,0,61,5],[62,0,62,3],[62,4,62,5],[63,0,64,0],[63,1,64,1],[63,2,64,2],[63,3,64,3],[63,4,64,4],[63,5,64,5],[81,0,81,5],[82,0,82,5],[83,0,83,3],[83,4,83,5],[84,0,85,0],[84,1,85,1],[84,2,85,2],[84,3,85,3],[84,4,85,4],[84,5,85,5]],"flags":["formulas_cached_only"]}
["工程量计算式"]
["市政工程"]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分",{"$nulls":3},"第1页 共5页"]
["序号","项目编码","项 目 名 称","计量单位","工程数量","计算式"]
[]
["        高压电缆管沟部分"]
["1","001","高压电缆管沟CFRP-φ150碳素波纹管1根","",{"v":0,"d":"0.000"},""]
["2","040101002029","挖沟槽土方\r\n(1)土壤类别:三类土\r\n(2)挖土深度:2m以内","m3",1.469,"(0.58+0.78)*1.08/2*2"]
["2.1","40101011T","人工挖沟槽(三类土 深度2m以内)(一侧弃土或槽坑一侧填土)","m3",0.147,"1.469*0.1"]
["2.2","40101146","反铲挖掘机(斗容量0.6m3)装车挖三类土","m3",1.322,"1.469*0.9"]
["3","040103001023","填方\r\n(1)三类土\r\n(2)98%","m3",{"v":1.18,"d":"1.180"},"((0.58+0.78)*1.08/2*2)-0.38*0.38*2"]
["3.1","40401015","回填土石方(素土)","m3",{"v":1.18,"d":"1.180"},"((0.58+0.78)*1.08/2*2)-0.38*0.38*2"]
["3.2","40101058","人工平整场地","m2",{"v":1.56,"d":"1.560"},"0.78*2"]
["4","040302001021","混凝土基础(C25砼包封)\r\n(1)混凝土强度等级、石料最大粒径:c20 粒径5~40\r\n(2)嵌料（毛石）比例:15%\r\n(3)混凝土包封:C20砼包封","m3",0.253,"0.38*0.38*2-3.14*（0.075*0.075）*2"]
["4.1","40703122T","C25电缆保护管现浇混凝土包封(碎石)","m3",0.253,"0.38*0.38*2-3.14*（0.075*0.075）*2"]
["4.2","40703123","电缆保护管混凝土模板包封","m2",{"v":1.52,"d":"1.520"},"0.38*2*2"]
["5","040205002029","电缆保护管铺设(φ150碳素波纹管)\r\n(1)规格:φ150碳素波纹管\r\n(2)材料品种:碳素波纹管\r\n(3)基础材料品种、厚度、强度:4mm厚","m",{"v":2,"d":"2.000"},"2"]
["5.1","30208019T","φ150碳素波纹管","m",{"v":2,"d":"2.000"},"2"]
["6","001001001039","高压电缆管沟DN-φ150镀锌钢管2根","",{"v":0,"d":"0.000"},""]
["7","040101002032","挖沟槽土方\r\n(1)土壤类别:三类土\r\n(2)挖土深度:2m以内","m3",44.226,"(0.81+1.01)*1.08/2*45"]
["7.1","40101011T","人工挖沟槽(三类土 深度2m以内)(一侧弃土或槽坑一侧填土)","m3",4.423,"44.226*0.1"]
["工程量计算式"]
["市政工程"]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分",{"$nulls":3},"第2页 共5页"]
["序号","项目编码","项 目 名 称","计量单位","工程数量","计算式"]
[]
["7.2","40101146","反铲挖掘机(斗容量0.6m3)装车挖三类土","m3",39.803,"44.226*0.9"]
["8","040103001028","填方\r\n(1)天然砂石\r\n(2)98%","m3",33.795,"((0.81+1.01)*1.08/2*45)-0.38*0.61*45"]
["8.1","40401015","回填土石方(素土)","m3",33.795,"((0.81+1.01)*1.08/2*45)-0.38*0.61*45"]
["8.2","40101058","人工平整场地","m2",{"v":45.45,"d":"45.450"},"1.01*45"]
["9","040302001024","混凝土基础(C25砼包封)\r\n(1)混凝土强度等级、石料最大粒径:C25 粒径5~20\r\n(2)嵌料（毛石）比例:15%\r\n(3)混凝土包封:C25包封","m3",8.841,"0.38*0.61*45-3.14*（0.075*0.075）*90"]
["9.1","40703122T","C25电缆保护管现浇混凝土包封(碎石)","m3",8.841,"0.38*0.61*45-3.14*（0.075*0.075）*90"]
["9.2","40703123","电缆保护管混凝土模板包封","m2",{"v":34.2,"d":"34.200"},"0.38*45*2"]
["10","040205002032","电缆保护管铺设(φ150镀锌钢管)\r\n(1)规格:φ150镀锌钢管\r\n(2)材料品种:镀锌钢管\r\n(3)基础材料品种、厚度、强度:8mm厚","m",{"v":90,"d":"90.000"},"90"]
["10.1","30208017T","电缆保护管敷设(管径150mm以下)  镀锌钢管","m",{"v":90,"d":"90.000"},"90"]
["11","001001001048","高压电缆管沟HFB-φ150高强度波纹管4根","",{"v":0,"d":"0.000"},"0"]
["12","040101002038","挖沟槽土方\r\n(1)土壤类别:三类土\r\n(2)挖土深度:2m以内","m3",71.526,"(1.01+0.81)*1.31/2*60"]
["12.1","40101011T","人工挖沟槽(三类土 深度2m以内)(一侧弃土或槽坑一侧填土)","m3",7.153,"71.526*0.1"]
["12.2","40101146","反铲挖掘机(斗容量0.6m3)装车挖三类土","m3",64.373,"71.526*0.9"]
["13","040103001033","填方\r\n(1)三类土\r\n(2)98%","m3",{"v":49.2,"d":"49.200"},"((1.01+0.81)*1.31/2*60)-0.61*0.61*60"]
["13.1","40401015","回填土石方(素土)","m3",{"v":49.2,"d":"49.200"},"((1.01+0.81)*1.31/2*60)-0.61*0.61*60"]
["工程量计算式"]
["市政工程"]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分",{"$nulls":3},"第3页 共5页"]
["序号","项目编码","项 目 名 称","计量单位","工程数量","计算式"]
[]
["13.2","40101058","人工平整场地","m2",{"v":60.6,"d":"60.600"},"1.01*60"]
["14","040302001030","混凝土基础(C25砼包封)\r\n(1)混凝土强度等级、石料最大粒径:C25 粒径5~20\r\n(2)嵌料（毛石）比例:15%\r\n(3)混凝土包封:C25砼包封","m3",18.087,"0.61*0.61*60-3.14*（0.075*0.075）*240"]
["14.1","40703122T","C25电缆保护管现浇混凝土包封(碎石)","m3",18.087,"0.61*0.61*60-3.14*（0.075*0.075）*240"]
["14.2","40703123","电缆保护管混凝土模板包封","m2",{"v":73.2,"d":"73.200"},"0.61*60*2"]
["15","040205002036","电缆保护管铺设(HFBφ150高强度波纹管)\r\n(1)规格:φ150高强度波纹管\r\n(2)材料品种:高强度波纹管\r\n(3)基础材料品种、厚度、强度:8mm厚","m",{"v":240,"d":"240.000"},"240"]
["15.1","30208019T","电缆、线路保护套管(塑料) 外径φ110-167mm","m",{"v":240,"d":"240.000"},"240"]
["","","","",{"v":0,"d":"0.000"},"0"]
["        制作IV型工井"]
["16","001001001047","制作Ⅳ型工井2座","",{"v":0,"d":"0.000"},""]
["17","040101003005","挖基坑土方\r\n(1)土壤类别:三类土\r\n(2)挖土深度:2m以内\r\n(3)方式:人工挖方","m3",19.547,"（2.1*2.6*1.79）*2"]
["17.1","40101023","人工挖基坑(三类土深度2m以内)","m3",19.547,"（2.1*2.6*1.79）*2"]
["18","040103001047","填方\r\n(1)填方材料品种:三类土\r\n(2)密实度:98%","m3",3.222,"（2.1*2.6*1.79）*2-（1.9*2.4*1.79）*2"]
["18.1","40401015","回填土石方(素土)","m3",3.222,"（2.1*2.6*1.79）*2-（1.9*2.4*1.79）*2"]
["19","040504008007","混凝土工作井\r\n(1)土壤类别:三类土","座",{"v":2,"d":"2.000"},"2"]
["工程量计算式"]
["市政工程"]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分",{"$nulls":3},"第4页 共5页"]
["序号","项目编码","项 目 名 称","计量单位","工程数量","计算式"]
[]
["","","(2)断面\r\n(3)深度:2m\r\n(4)垫层厚度、材料品种、强度:混凝土","",{"v":0,"d":"0.000"},""]
["19.1","40501005T","C25非定型井砼垫层(碎石)","m3",1.008,"（2.1*2.4*0.1）*2"]
["19.2","40404005","井壁、隔墙沉井制作","m3",4.566,"（1.16*1.9*0.2*2+1.56*2.4*0.2+1.36*2.4*0.2）*2"]
["19.3","40404006","底板沉井制作","m3",{"v":1.44,"d":"1.440"},"（1.5*2.4*0.2）*2"]
["19.4","20101016","20mm水泥砂浆找平层(在砼或硬基层面上)","m2",{"v":19.2,"d":"19.200"},"（1*1.6+1*1.6+2*0.6+2*1.6+1*2）*2"]
["19.5","10107193","喷涂聚合物水泥砂浆(10mm)","m2",{"v":19.2,"d":"19.200"},"（1*1.6+1*1.6+2*0.6+2*1.6+1*2）*2"]
["19.6","40501107","钢筋砼矩形井室盖板安装(每块体积在0.1m3以内)","m3",{"v":0.54,"d":"0.540"},"（1.2*1.5*0.15）*2"]
["19.7","30208015T","支架钢管φ32","m",{"v":19.2,"d":"19.200"},"（1.6*6）*2"]
["19.8","30209004T","角钢接地极 坚土","根",{"v":8,"d":"8.000"},"4*2"]
["19.9","30209014T","户外接地母线敷设  截面(200mm2以内)","m",{"v":15.6,"d":"15.600"},"（1.5*2+2.4*2）*2"]
["19.10","材料T","Ⅳ型电缆井钢纤维盖板及底座","套",{"v":2,"d":"2.000"},"2"]
["20","040601001005","混凝土圈梁","m3",4.529,"（0.45*0.22*2.8*2+0.45*1.9*2）*2"]
["20.1","40501005T","C25工井圈梁","m3",4.529,"（0.45*0.22*2.8*2+0.45*1.9*2）*2"]
["21","010416002006","预制构件钢筋\r\n(1)φ12","t",0.122,"（（0.00617*12*12）*（2.4*16）*2+（0.00617*12*12）*（1.9*16）*2）/1000"]
["21.1","40305047","钢筋圈梁（φ12）","t",0.122,"（（0.00617*12*12）*（2.4*16）*2+（0.00617*12*12）*（1.9*16）*2）/1000"]
["21.2","40305047","圈梁箍筋（φ8）","t",0.055,"（（0.00617*8*8）*（1.2*16*2）*2+（0.00617*8*8）*（1.2*13*2）*2）/1000"]
["工程量计算式"]
["市政工程"]
["工程名称：福建卫生职业技术学院（双电源工程）增补部分",{"$nulls":3},"第5页 共5页"]
["序号","项目编码","项 目 名 称","计量单位","工程数量","计算式"]
[]
["22","040103002058","余方弃置\r\n(1)废弃料品种:余土\r\n(2)运距500m以内","m3",16.325,"（1.9*2.4*1.79）*2"]
["22.1","40101050","人工装汽车土方","m3",16.325,"（1.9*2.4*1.79）*2"]
["22.2","40101051T","机动翻斗车运土运距500m以内","m3",16.325,"（1.9*2.4*1.79）*2"]