{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["附件1_收支决算总表","附件2_收入决算表","附件3_支出决算表","附件4_财政拨款收入支出决算总表","附件5_一般公共预算财政拨款支出决算表","附件6_一般公共预算财政拨款支出决算明细表","附件7_一般公共预算财政拨款基本支出决算表","附件8_政府性基金支出决算表","附件9_部门决算相关信息统计表","附件10_政府采购情况表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1_收支决算总表","index":0,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[1,0,1,3],[4,0,4,1],[4,2,4,3]],"flags":["formulas_cached_only"]}
["附件1"]
["收支决算总表"]
[]
["编制单位：福建卫生职业技术学院",null,null,"单位：万元"]
["收入","","支出",""]
["项目","决算数","项目(按支出功能分类)","决算数"]
["一、财政拨款",{"v":13068.6225,"d":"13068.62"},"一、一般公共服务支出",""]
["　　其中：政府性基金",{"v":0,"d":"0.00"},"二、外交支出",""]
["二、上级补助收入",314.75,"三、国防支出",""]
["三、事业收入",{"v":7929.6825180000005,"d":"7929.68"},"四、公共安全支出",""]
["四、经营收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":11838.569959,"d":"11838.57"}]
["五、附属单位缴款",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":4.811724,"d":"4.81"}]
["六、其他收入",{"v":76.263965,"d":"76.26"},"七、文化体育与传媒支出"]
["",null,"八、社会保障和就业支出",{"v":20.8008,"d":"20.80"}]
["",null,"九、医疗卫生与计划生育支出",{"v":217.496594,"d":"217.50"}]
["",null,"十、节能环保支出"]
["",null,"十一、城乡社区支出"]
["",null,"十二、农林水支出"]
["",null,"十三、交通运输支出"]
["",null,"十四、资源勘探信息等支出"]
["",null,"十五、商业服务业等支出"]
["",null,"十六、金融支出"]
["",null,"十七、援助其他地区支出"]
["",null,"十八、国土海洋气象等支出"]
["",null,"十九、住房保障支出",{"v":36.8325,"d":"36.83"}]
["",null,"二十、粮油物资储备支出"]
["",null,"二十一、其他支出",{"v":81.178809,"d":"81.18"}]
["",null,"二十二、债务还本支出"]
["",null,"二十三、债务付息支出"]
["本年收入合计",{"v":21389.318983,"d":"21389.32"},"本年支出合计",{"v":12199.690386,"d":"12199.69"}]
["    用事业基金弥补收支差额",null,"    结余分配",{"v":3342.64869,"d":"3342.65"}]
["    年初结转和结余",{"v":2466.362207,"d":"2466.36"},"      交纳所得税",{"v":0,"d":"0.00"}]
["      基本支出结转",{"v":18.719572,"d":"18.72"},"      提取职工福利基金",{"v":334.264869,"d":"334.26"}]
["        其中：财政拨款结转",{"v":0,"d":"0.00"},"      转入事业基金",{"v":3008.383821,"d":"3008.38"}]
["      项目支出结转和结余",{"v":2447.642635,"d":"2447.64"},"      其他"]
["        其中：财政拨款结转和结余",null,"    年末结转和结余",{"v":8313.342114000001,"d":"8313.34"}]
["      经营结余",null,"      基本支出结转",{"v":0,"d":"0.00"}]
["",null,"        其中：财政拨款结转",{"v":0,"d":"0.00"}]
["",null,"      项目支出结转和结余",{"v":8313.342114000001,"d":"8313.34"}]
["",null,"        其中：财政拨款结转和结余"]
["",null,"      经营结余"]
["合计",{"v":23855.68119,"d":"23855.68"},"合计",{"v":23855.68119,"d":"23855.68"}]

{"sheet":"附件2_收入决算表","index":1,"n_rows":33,"n_cols":11,"rows_kept":33,"merged":[[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[4,10,7,10],[5,0,7,2],[5,3,7,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2]],"flags":["formulas_cached_only"]}
["附件2"]
[{"$nulls":6},"收入决算表"]
[]
["编制单位：福建卫生职业技术学院",{"$nulls":9},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","合计",{"v":21389.318983,"d":"21,389.32"},{"v":13068.6225,"d":"13,068.62"},314.75,{"v":7929.6825180000005,"d":"7,929.68"},null,null,{"v":76.263965,"d":"76.26"}]
["205","205","205","教育支出",{"v":21139.166483,"d":"21,139.17"},{"v":12818.47,"d":"12,818.47"},314.75,{"v":7929.6825180000005,"d":"7,929.68"},null,null,{"v":76.263965,"d":"76.26"}]
["20502","20502","20502","普通教育",687.77,687.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["2050205","2050205","2050205","  高等教育",687.77,687.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["20503","20503","20503","职业教育",{"v":18905.006483,"d":"18,905.01"},{"v":10584.31,"d":"10,584.31"},314.75,{"v":7929.6825180000005,"d":"7,929.68"},null,null,{"v":76.263965,"d":"76.26"}]
["2050302","2050302","2050302","  中专教育",{"v":442,"d":"442.00"},{"v":442,"d":"442.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["2050305","2050305","2050305","  高等职业教育",{"v":16509.006483,"d":"16,509.01"},{"v":8188.31,"d":"8,188.31"},314.75,{"v":7929.6825180000005,"d":"7,929.68"},null,null,{"v":76.263965,"d":"76.26"}]
["2050399","2050399","2050399","  其他职业教育支出",{"v":1954,"d":"1,954.00"},{"v":1954,"d":"1,954.00"}]
["20509","20509","20509","教育费附加安排的支出",{"v":1030,"d":"1,030.00"},{"v":1030,"d":"1,030.00"}]
["2050999","2050999","2050999","  其他教育费附加安排的支出",{"v":1030,"d":"1,030.00"},{"v":1030,"d":"1,030.00"}]
["20599","20599","20599","其他教育支出",516.39,516.39]
["2059999","2059999","2059999","  其他教育支出",516.39,516.39]
["206","206","206","科学技术支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["20602","20602","20602","基础研究",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["2060203","2060203","2060203","  自然科学基金",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["208","208","208","社会保障和就业支出",{"v":77.348,"d":"77.35"},{"v":77.348,"d":"77.35"}]
["20808","20808","20808","抚恤",{"v":77.348,"d":"77.35"},{"v":77.348,"d":"77.35"}]
["2080801","2080801","2080801","  死亡抚恤",{"v":77.348,"d":"77.35"},{"v":77.348,"d":"77.35"}]
["210","210","210","医疗卫生与计划生育支出",{"v":131.972,"d":"131.97"},{"v":131.972,"d":"131.97"}]
["21005","21005","21005","医疗保障",{"v":131.972,"d":"131.97"},{"v":131.972,"d":"131.97"}]
["2100502","2100502","2100502","  事业单位医疗",{"v":131.972,"d":"131.97"},{"v":131.972,"d":"131.97"}]
["221","221","221","住房保障支出",{"v":36.8325,"d":"36.83"},{"v":36.8325,"d":"36.83"}]
["22102","22102","22102","住房改革支出",{"v":36.8325,"d":"36.83"},{"v":36.8325,"d":"36.83"}]
["2210201","2210201","2210201","  住房公积金",{"v":29.1591,"d":"29.16"},{"v":29.1591,"d":"29.16"}]
["2210202","2210202","2210202","  提租补贴",{"v":7.6734,"d":"7.67"},{"v":7.6734,"d":"7.67"}]

{"sheet":"附件3_支出决算表","index":2,"n_rows":48,"n_cols":10,"rows_kept":48,"merged":[[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[5,0,7,2],[5,3,7,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2]],"flags":["formulas_cached_only"]}
["附件3"]
[{"$nulls":5},"支出决算表"]
[]
["编制单位：福建卫生职业技术学院",{"$nulls":8},"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","合计",{"v":12199.690386,"d":"12,199.69"},{"v":9598.381865000001,"d":"9,598.38"},{"v":2601.308521,"d":"2,601.31"},"","",""]
["205","205","205","教育支出",{"v":11838.569959,"d":"11,838.57"},{"v":9429.577365000001,"d":"9,429.58"},{"v":2408.9925940000003,"d":"2,408.99"}]
["20502","20502","20502","普通教育",{"v":474.432197,"d":"474.43"},{"v":0,"d":"0.00"},{"v":474.432197,"d":"474.43"}]
["2050205","2050205","2050205","  高等教育",{"v":474.432197,"d":"474.43"},{"v":0,"d":"0.00"},{"v":474.432197,"d":"474.43"}]
["20503","20503","20503","职业教育",{"v":10585.756073,"d":"10,585.76"},{"v":9429.577365000001,"d":"9,429.58"},{"v":1156.178708,"d":"1,156.18"}]
["2050302","2050302","2050302","  中专教育",{"v":533.484376,"d":"533.48"},{"v":0,"d":"0.00"},{"v":533.484376,"d":"533.48"}]
["2050305","2050305","2050305","  高等职业教育",{"v":10028.271697,"d":"10,028.27"},{"v":9429.577365000001,"d":"9,429.58"},{"v":598.694332,"d":"598.69"}]
["2050399","2050399","2050399","  其他职业教育支出",{"v":24,"d":"24.00"},{"v":0,"d":"0.00"},{"v":24,"d":"24.00"}]
["20509","20509","20509","教育费附加安排的支出",{"v":778.171689,"d":"778.17"},{"v":0,"d":"0.00"},{"v":778.171689,"d":"778.17"}]
["2050999","2050999","2050999","  其他教育费附加安排的支出",{"v":778.171689,"d":"778.17"},{"v":0,"d":"0.00"},{"v":778.171689,"d":"778.17"}]
["20599","20599","20599","其他教育支出",0.21,{"v":0,"d":"0.00"},0.21]
["2059999","2059999","2059999","  其他教育支出",0.21,{"v":0,"d":"0.00"},0.21]
["206","206","206","科学技术支出",{"v":4.811724,"d":"4.81"},{"v":0,"d":"0.00"},{"v":4.811724,"d":"4.81"}]
["20602","20602","20602","基础研究",{"v":2.176854,"d":"2.18"},{"v":0,"d":"0.00"},{"v":2.176854,"d":"2.18"}]
["2060203","2060203","2060203","  自然科学基金",{"v":2.176854,"d":"2.18"},{"v":0,"d":"0.00"},{"v":2.176854,"d":"2.18"}]
["20603","20603","20603","应用研究",{"v":0.4618,"d":"0.46"},{"v":0,"d":"0.00"},{"v":0.4618,"d":"0.46"}]
["2060302","2060302","2060302","  社会公益研究",{"v":0.4618,"d":"0.46"},{"v":0,"d":"0.00"},{"v":0.4618,"d":"0.46"}]
["20608","20608","20608","科技交流与合作",{"v":2.17307,"d":"2.17"},{"v":0,"d":"0.00"},{"v":2.17307,"d":"2.17"}]
["2060801","2060801","2060801","  国际交流与合作",{"v":2.17307,"d":"2.17"},{"v":0,"d":"0.00"},{"v":2.17307,"d":"2.17"}]
["208","208","208","社会保障和就业支出",{"v":20.8008,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8008,"d":"20.80"}]
["20808","20808","20808","抚恤",{"v":20.8008,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8008,"d":"20.80"}]
["2080801","2080801","2080801","  死亡抚恤",{"v":20.8008,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8008,"d":"20.80"}]
["210","210","210","医疗卫生与计划生育支出",{"v":217.496594,"d":"217.50"},{"v":131.972,"d":"131.97"},{"v":85.524594,"d":"85.52"}]
["21001","21001","21001","医疗卫生与计划生育管理事务",0.35,{"v":0,"d":"0.00"},0.35]
["2100199","2100199","2100199","  其他医疗卫生与计划生育管理事务支出",0.35,{"v":0,"d":"0.00"},0.35]
["21004","21004","21004","公共卫生",{"v":5.604430000000001,"d":"5.60"},{"v":0,"d":"0.00"},{"v":5.604430000000001,"d":"5.60"}]
["2100409","2100409","2100409","  重大公共卫生专项",{"v":5.604430000000001,"d":"5.60"},{"v":0,"d":"0.00"},{"v":5.604430000000001,"d":"5.60"}]
["21005","21005","21005","医疗保障",{"v":131.972,"d":"131.97"},{"v":131.972,"d":"131.97"},{"v":0,"d":"0.00"}]
["2100502","2100502","2100502","  事业单位医疗",{"v":131.972,"d":"131.97"},{"v":131.972,"d":"131.97"},{"v":0,"d":"0.00"}]
["21006","21006","21006","中医药",{"v":22.828925,"d":"22.83"},{"v":0,"d":"0.00"},{"v":22.828925,"d":"22.83"}]
["2100601","2100601","2100601","  中医（民族医）药专项",{"v":22.828925,"d":"22.83"},{"v":0,"d":"0.00"},{"v":22.828925,"d":"22.83"}]
["21099","21099","21099","其他医疗卫生与计划生育支出",{"v":56.741239,"d":"56.74"},{"v":0,"d":"0.00"},{"v":56.741239,"d":"56.74"}]
["2109901","2109901","2109901","  其他医疗卫生与计划生育支出",{"v":56.741239,"d":"56.74"},{"v":0,"d":"0.00"},{"v":56.741239,"d":"56.74"}]
["221","221","221","住房保障支出",{"v":36.8325,"d":"36.83"},{"v":36.8325,"d":"36.83"},{"v":0,"d":"0.00"}]
["22102","22102","22102","住房改革支出",{"v":36.8325,"d":"36.83"},{"v":36.8325,"d":"36.83"},{"v":0,"d":"0.00"}]
["2210201","2210201","2210201","  住房公积金",{"v":29.1591,"d":"29.16"},{"v":29.1591,"d":"29.16"},{"v":0,"d":"0.00"}]
["2210202","2210202","2210202","  提租补贴",{"v":7.6734,"d":"7.67"},{"v":7.6734,"d":"7.67"},{"v":0,"d":"0.00"}]
["229","229","229","其他支出",{"v":81.178809,"d":"81.18"},{"v":0,"d":"0.00"},{"v":81.178809,"d":"81.18"}]
["22904","22904","22904","其他政府性基金及对应专项债务收入安排的支出",{"v":81.178809,"d":"81.18"},{"v":0,"d":"0.00"},{"v":81.178809,"d":"81.18"}]
["2290400","2290400","2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":81.178809,"d":"81.18"},{"v":0,"d":"0.00"},{"v":81.178809,"d":"81.18"}]

{"sheet":"附件4_财政拨款收入支出决算总表","index":3,"n_rows":37,"n_cols":4,"rows_kept":37,"merged":[[1,0,1,3],[4,0,4,1],[4,2,4,3],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3]],"flags":["formulas_cached_only"]}
["附件4"]
["财政拨款收入支出决算总表"]
[]
["编制单位：福建卫生职业技术学院",null,null,"金额单位：万元"]
["收     入","","支     出",""]
["项    目","决算数","项目（按功能分类）","决算数"]
["","","",""]
["一、一般公共预算财政拨款",{"v":13068.6225,"d":"13068.62"},"一、一般公共服务支出",""]
["二、政府性基金预算财政拨款",null,"二、外交支出",""]
["",null,"三、国防支出",""]
["",null,"四、公共安全支出",""]
["",null,"五、教育支出",{"v":7176.859240999999,"d":"7176.86"}]
["",null,"六、科学技术支出",{"v":4.811724,"d":"4.81"}]
["",null,"七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["",null,"八、社会保障和就业支出",{"v":20.8008,"d":"20.80"}]
["",null,"九、医疗卫生与计划生育支出",{"v":217.496594,"d":"217.50"}]
["",null,"十、节能环保支出"]
["",null,"十一、城乡社区支出"]
["",null,"十二、农林水支出"]
["",null,"十三、交通运输支出"]
["",null,"十四、资源勘探信息等支出"]
["",null,"十五、商业服务业等支出"]
["",null,"十六、金融支出"]
["",null,"十七、援助其他地区支出"]
["",null,"十八、国土海洋气象等支出"]
["",null,"十九、住房保障支出",{"v":36.8325,"d":"36.83"}]
["",null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
["",null,"二十一、其他支出",{"v":81.178809,"d":"81.18"}]
["",null,"二十二、债务还本支出"]
["",null,"二十三、债务付息支出"]
["本年收入合计",{"v":13068.6225,"d":"13068.62"},"本年支出合计",{"v":7537.979668000001,"d":"7537.98"}]
["",null,""]
["年初财政拨款结转和结余",{"v":2376.298547,"d":"2376.30"},"年末财政拨款结转和结余",{"v":7906.941379000001,"d":"7906.94"}]
["一、一般公共预算财政拨款",{"v":2094.759638,"d":"2094.76"},"    基本支出结转",{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款",{"v":281.538909,"d":"281.54"},"    项目支出结转和结余",{"v":7906.941379000001,"d":"7906.94"}]
["",null,""]
["总计",{"v":15444.921047,"d":"15444.92"},"总计",{"v":15444.921047,"d":"15444.92"}]

{"sheet":"附件5_一般公共预算财政拨款支出决算表","index":4,"n_rows":44,"n_cols":5,"rows_kept":44,"merged":[[1,0,1,4]],"flags":["formulas_cached_only"]}
["附件5"]
["一般公共财政拨款支出决算表"]
["编制单位：福建卫生职业技术学院",{"$nulls":3},"单位：万元"]
["科目编码","科目名称","本年支出合计","基本支出","项目支出"]
["类款项","合计",{"v":7456.800859,"d":"7,456.80"},{"v":4972.054072,"d":"4,972.05"},{"v":2484.746787,"d":"2,484.75"}]
["205","教育支出",{"v":7176.859240999999,"d":"7,176.86"},{"v":4803.249572,"d":"4,803.25"},{"v":2373.609669,"d":"2,373.61"}]
["20502","普通教育",{"v":474.432197,"d":"474.43"},{"v":0,"d":"0.00"},{"v":474.432197,"d":"474.43"}]
["2050205","  高等教育",{"v":474.432197,"d":"474.43"},{"v":0,"d":"0.00"},{"v":474.432197,"d":"474.43"}]
["20503","职业教育",{"v":5924.045354999999,"d":"5,924.05"},{"v":4803.249572,"d":"4,803.25"},{"v":1120.795783,"d":"1,120.80"}]
["2050302","  中专教育",{"v":533.484376,"d":"533.48"},{"v":0,"d":"0.00"},{"v":533.484376,"d":"533.48"}]
["2050305","  高等职业教育",{"v":5366.560979,"d":"5,366.56"},{"v":4803.249572,"d":"4,803.25"},{"v":563.311407,"d":"563.31"}]
["2050399","  其他职业教育支出",{"v":24,"d":"24.00"},{"v":0,"d":"0.00"},{"v":24,"d":"24.00"}]
["20509","教育费附加安排的支出",{"v":778.171689,"d":"778.17"},{"v":0,"d":"0.00"},{"v":778.171689,"d":"778.17"}]
["2050999","  其他教育费附加安排的支出",{"v":778.171689,"d":"778.17"},{"v":0,"d":"0.00"},{"v":778.171689,"d":"778.17"}]
["20599","其他教育支出",0.21,{"v":0,"d":"0.00"},0.21]
["2059999","  其他教育支出",0.21,{"v":0,"d":"0.00"},0.21]
["206","科学技术支出",{"v":4.811724,"d":"4.81"},{"v":0,"d":"0.00"},{"v":4.811724,"d":"4.81"}]
["20602","基础研究",{"v":2.176854,"d":"2.18"},{"v":0,"d":"0.00"},{"v":2.176854,"d":"2.18"}]
["2060203","  自然科学基金",{"v":2.176854,"d":"2.18"},{"v":0,"d":"0.00"},{"v":2.176854,"d":"2.18"}]
["20603","应用研究",{"v":0.4618,"d":"0.46"},{"v":0,"d":"0.00"},{"v":0.4618,"d":"0.46"}]
["2060302","  社会公益研究",{"v":0.4618,"d":"0.46"},{"v":0,"d":"0.00"},{"v":0.4618,"d":"0.46"}]
["20608","科技交流与合作",{"v":2.17307,"d":"2.17"},{"v":0,"d":"0.00"},{"v":2.17307,"d":"2.17"}]
["2060801","  国际交流与合作",{"v":2.17307,"d":"2.17"},{"v":0,"d":"0.00"},{"v":2.17307,"d":"2.17"}]
["208","社会保障和就业支出",{"v":20.8008,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8008,"d":"20.80"}]
["20808","抚恤",{"v":20.8008,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8008,"d":"20.80"}]
["2080801","  死亡抚恤",{"v":20.8008,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8008,"d":"20.80"}]
["210","医疗卫生与计划生育支出",{"v":217.496594,"d":"217.50"},{"v":131.972,"d":"131.97"},{"v":85.524594,"d":"85.52"}]
["21001","医疗卫生与计划生育管理事务",0.35,{"v":0,"d":"0.00"},0.35]
["2100199","  其他医疗卫生与计划生育管理事务支出",0.35,{"v":0,"d":"0.00"},0.35]
["21003","基层医疗卫生机构",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100399","  其他基层医疗卫生机构支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","公共卫生",{"v":5.604430000000001,"d":"5.60"},{"v":0,"d":"0.00"},{"v":5.604430000000001,"d":"5.60"}]
["2100409","  重大公共卫生专项",{"v":5.604430000000001,"d":"5.60"},{"v":0,"d":"0.00"},{"v":5.604430000000001,"d":"5.60"}]
["21005","医疗保障",{"v":131.972,"d":"131.97"},{"v":131.972,"d":"131.97"},{"v":0,"d":"0.00"}]
["2100502","  事业单位医疗",{"v":131.972,"d":"131.97"},{"v":131.972,"d":"131.97"},{"v":0,"d":"0.00"}]
["2100599","  其他医疗保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21006","中医药",{"v":22.828925,"d":"22.83"},{"v":0,"d":"0.00"},{"v":22.828925,"d":"22.83"}]
["2100601","  中医（民族医）药专项",{"v":22.828925,"d":"22.83"},{"v":0,"d":"0.00"},{"v":22.828925,"d":"22.83"}]
["21099","其他医疗卫生与计划生育支出",{"v":56.741239,"d":"56.74"},{"v":0,"d":"0.00"},{"v":56.741239,"d":"56.74"}]
["2109901","  其他医疗卫生与计划生育支出",{"v":56.741239,"d":"56.74"},{"v":0,"d":"0.00"},{"v":56.741239,"d":"56.74"}]
["221","住房保障支出",{"v":36.8325,"d":"36.83"},{"v":36.8325,"d":"36.83"},{"v":0,"d":"0.00"}]
["22102","住房改革支出",{"v":36.8325,"d":"36.83"},{"v":36.8325,"d":"36.83"},{"v":0,"d":"0.00"}]
["2210201","  住房公积金",{"v":29.1591,"d":"29.16"},{"v":29.1591,"d":"29.16"},{"v":0,"d":"0.00"}]
["2210202","  提租补贴",{"v":7.6734,"d":"7.67"},{"v":7.6734,"d":"7.67"},{"v":0,"d":"0.00"}]

{"sheet":"附件6_一般公共预算财政拨款支出决算明细表","index":5,"n_rows":14,"n_cols":3,"rows_kept":14,"merged":[[1,0,1,2],[3,0,3,1],[3,2,4,2],[5,0,5,1]],"flags":["formulas_cached_only"]}
["附件6"]
["一般公共预算财政拨款支出决算明细表"]
["编制单位：福建卫生职业技术学院",null,"单位：万元"]
["项    目","","合     计 "]
["经济分类\r\n科目编码","科目名称",""]
["合         计","",{"v":7456.800858999999,"d":"7,456.80"}]
["301","工资福利支出",{"v":2315.641884,"d":"2,315.64"}]
["302","商品和服务支出",{"v":1857.792027,"d":"1,857.79"}]
["303","对个人和家庭的补助",{"v":1931.782903,"d":"1,931.78"}]
["309","基本建设支出"]
["310","其他资本性支出",{"v":1028.159046,"d":"1,028.16"}]
["304","对企事业单位的补贴"]
["307","债务利息支出",{"v":323.424999,"d":"323.42"}]
["399","其他支出"]

{"sheet":"附件7_一般公共预算财政拨款基本支出决算表","index":6,"n_rows":84,"n_cols":3,"rows_kept":84,"merged":[[1,0,1,2],[3,0,3,1],[3,2,6,2],[4,0,6,0],[4,1,6,1],[7,0,7,1]],"flags":["formulas_cached_only"]}
["附件7"]
["一般公共预算财政拨款基本支出决算表"]
["编制单位：福建卫生职业技术学院",null,"单位：万元"]
["项    目","","合     计 "]
["经济分类科目\r编码","科目名称",""]
["编码\"","",""]
["","",""]
["合         计","",{"v":4972.054072,"d":"4,972.05"}]
["301","工资福利支出",{"v":2315.641884,"d":"2,315.64"}]
["30101","  基本工资",{"v":862.42446,"d":"862.42"}]
["30102","  津贴补贴",{"v":425.084604,"d":"425.08"}]
["30103","  奖金",39.43]
["30104","  社会保障缴费",{"v":152.97569,"d":"152.98"}]
["30106","  伙食补助费"]
["30107","  绩效工资",{"v":776.100265,"d":"776.10"}]
["30199","  其他工资福利支出",{"v":59.626865,"d":"59.63"}]
["302","商品和服务支出",{"v":924.313001,"d":"924.31"}]
["30201","  办公费",{"v":22.741934,"d":"22.74"}]
["30202","  印刷费",{"v":21.691109,"d":"21.69"}]
["30203","  咨询费",0.35]
["30204","  手续费",{"v":0.9935889999999999,"d":"0.99"}]
["30205","  水费",{"v":51.032357,"d":"51.03"}]
["30206","  电费",{"v":51.106418,"d":"51.11"}]
["30207","  邮电费",{"v":6.842465,"d":"6.84"}]
["30208","  取暖费"]
["30209","  物业管理费",{"v":248.108367,"d":"248.11"}]
["30211","  差旅费",{"v":53.26569,"d":"53.27"}]
["30212","  因公出国(境)费用 "]
["30213","  维修(护)费",{"v":131.71942099999998,"d":"131.72"}]
["30214","  租赁费",{"v":1.82172,"d":"1.82"}]
["30215","  会议费",0.87]
["30216","  培训费",{"v":27.717888000000002,"d":"27.72"}]
["30217","  公务接待费"]
["30218","  专用材料费",{"v":22.50285,"d":"22.50"}]
["30224","  被装购置费"]
["30225","  专用燃料费"]
["30226","  劳务费",{"v":12.459,"d":"12.46"}]
["30227","  委托业务费",{"v":9.9239,"d":"9.92"}]
["30228","  工会经费",{"v":19.366274,"d":"19.37"}]
["30229","  福利费"]
["30231","  公务用车运行维护费"]
["30239","  其他交通费用"]
["30240","  税金及附加费用",{"v":9.131963,"d":"9.13"}]
["30299","  其他商品和服务支出",{"v":232.668056,"d":"232.67"}]
["303","对个人和家庭的补助",{"v":1408.6741880000002,"d":"1,408.67"}]
["30301","  离休费",{"v":70.5223,"d":"70.52"}]
["30302","  退休费",{"v":971.6076,"d":"971.61"}]
["30303","  退职(役)费",{"v":2.5016,"d":"2.50"}]
["30304","  抚恤金",{"v":5.405,"d":"5.41"}]
["30305","  生活补助",{"v":0.3,"d":"0.30"}]
["30306","  救济费"]
["30307","  医疗费"]
["30308","  助学金"]
["30309","  奖励金",0.35]
["30310","  生产补贴"]
["30311","  住房公积金",{"v":303.6291,"d":"303.63"}]
["30312","  提租补贴",{"v":50.5134,"d":"50.51"}]
["30313","  购房补贴"]
["30399","  其他对个人和家庭的补助支出",{"v":3.845188,"d":"3.85"}]
["310","其他资本性支出"]
["31001","  房屋建筑物购建"]
["31002","  办公设备购置"]
["31003","  专用设备购置"]
["31005","  基础设施建设"]
["31006","  大型修缮"]
["31007","  信息网络及软件购置更新"]
["31008","  物资储备"]
["31009","  土地补偿"]
["31010","  安置补助"]
["31011","  地上附着物和青苗补偿"]
["31012","  拆迁补偿"]
["31013","  公务用车购置"]
["31019","  其他交通工具购置"]
["31099","  其他资本性支出"]
["304","对企事业单位的补贴"]
["30401","  企业政策性补贴"]
["30402","  事业单位补贴"]
["30403","  财政贴息"]
["30499","  其他对企事业单位的补贴"]
["307","债务利息支出",{"v":323.424999,"d":"323.42"}]
["30701","  国内债务付息",{"v":323.424999,"d":"323.42"}]
["30707","  国外债务付息"]
["399","其他支出"]
["39906","  赠与"]

{"sheet":"附件8_政府性基金支出决算表","index":7,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[1,0,1,4]],"flags":["formulas_cached_only"]}
["附件8"]
["政府性基金支出决算表"]
["编制单位：福建卫生职业技术学院",{"$nulls":3},"单位：万元"]
["科目编码","科目名称","本年支出合计","基本支出","项目支出"]
["类款项","合计",{"v":81.178809,"d":"81.18"},"",{"v":81.178809,"d":"81.18"}]
["229","其他支出",{"v":81.178809,"d":"81.18"},null,{"v":81.178809,"d":"81.18"}]
["22904","其他政府性基金及对应专项债务收入安排的支出",{"v":81.178809,"d":"81.18"},null,{"v":81.178809,"d":"81.18"}]
["2290400","  其他政府性基金及对应专项债务收入安排的支出",{"v":81.178809,"d":"81.18"},null,{"v":81.178809,"d":"81.18"}]

{"sheet":"附件9_部门决算相关信息统计表","index":8,"n_rows":22,"n_cols":4,"rows_kept":22,"merged":[[1,0,1,3]],"flags":["formulas_cached_only"]}
["附件9"]
["部门决算相关信息统计表"]
["编制单位：福建卫生职业技术学院 ",null,null,"金额单位：万元"]
["项  目","统计数","项  目","统计数"]
["一、“三公”经费支出","—","二、机关运行经费",""]
["（一）支出合计",{"v":11.432,"d":"11.43"},"（一）行政单位",""]
["  1.因公出国（境）费",{"v":10,"d":"10.00"},"（二）参照公务员法管理事业单位",""]
["  2.公务用车购置及运行维护费",{"v":1.432,"d":"1.43"},"三、国有资产占用情况","--"]
["    （1）公务用车购置费",{"v":0,"d":"0.00"},"（一）车辆数合计（辆）",""]
["    （2）公务用车运行维护费",{"v":1.432,"d":"1.43"},"  1.部级领导干部用车",""]
["  3.公务接待费","","  2.一般公务用车",""]
["    （1）国内接待费","","  3.一般执法执勤用车",""]
["    （2）国（境）外接待费","","  4.特种专业技术用车",""]
["（二）相关统计数","--","  5.其他用车",""]
["  1.因公出国（境）团组数（个）","","（二）单位价值200万元以上大型设备（台，套）",""]
["  2.因公出国（境）人次数（人）","","",""]
["  3.公务用车购置数（辆）","","　",""]
["  4.公务用车保有量（辆）","","　","　"]
["  5.国内公务接待批次（个）","","　","　"]
["  6.国内公务接待人次（人）","","　","　"]
["  7.国（境）外公务接待批次（个）","","　","　"]
["  8.国（境）外公务接待人次（人）","","　","　"]

{"sheet":"附件10_政府采购情况表","index":9,"n_rows":9,"n_cols":8,"rows_kept":9,"merged":[[3,0,4,0],[3,1,4,1],[3,2,3,4],[3,5,3,7]],"flags":["formulas_cached_only"]}
["附件10"]
[{"$nulls":4},"政府采购情况表"]
["编制单位：福建卫生职业技术学院",{"$nulls":6},"金额单位：万元"]
["项目","行次","采购预算","","","采购金额","",""]
["","","总计","财政性资金","其他资金","总计","财政性资金","其他资金"]
["合      计","1",{"v":2185.33,"d":"2,185.33"},{"v":2185.33,"d":"2,185.33"},null,{"v":553.3996,"d":"553.40"},{"v":553.3996,"d":"553.40"}]
["货物","2",{"v":1967.87,"d":"1,967.87"},{"v":1967.87,"d":"1,967.87"},null,{"v":496.1556,"d":"496.16"},{"v":496.1556,"d":"496.16"}]
["工程","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["服务","4",217.46,217.46,null,{"v":57.244,"d":"57.24"},{"v":57.244,"d":"57.24"}]