{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["招标控制价","工程项目造价汇总表","单项工程造价汇总表","单位工程造价汇总表","分部分项工程量清单与计价表","总价措施项目清单与计价表(含分项)","单价措施项目清单与计价表","分部分项工程量清单综合单价分析表","单价措施项目清单综合单价分析表","人工、材料设备、机械汇总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"招标控制价","index":0,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6],[7,0,7,6],[8,0,8,2],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,0,11,6],[12,0,12,1],[12,2,12,3],[12,5,12,6],[13,0,13,1],[13,2,13,3],[13,5,13,6],[14,0,14,6],[15,0,15,6],[16,0,16,6],[17,0,17,1],[17,2,17,3],[17,5,17,6],[18,0,18,1],[18,2,18,3],[18,5,18,6],[19,0,19,6],[20,0,20,6],[21,0,21,6],[22,0,22,1],[22,2,22,6],[23,0,23,1],[23,2,23,6],[24,0,24,6],[25,0,25,6],[26,0,26,6],[27,0,27,6],[28,0,28,3],[28,4,28,6],[29,0,29,6],[30,0,30,6]],"flags":["formulas_cached_only"]}
[""]
[""]
["福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆工程"]
[""]
[""]
["招 标 控 制 价"]
[""]
[""]
["招标控制价(小写):",null,null,"67364元","其中：甲供材料费",null,""]
["","",null,null,"",null,""]
["(大写):","陆万柒仟叁佰陆拾肆圆整",null,null,"其中：甲供材料费",null,""]
[""]
["招  标  人:",null,"",null,"造价咨询人:",""]
["",null,"(单位盖章)",null,"","(单位盖章或资质专用章)"]
[""]
[""]
[""]
["法定代表人\r\n或其授权人:",null,"",null,"法定代表人\r\n或其授权人:",""]
["",null,"(签字或盖章)",null,"","(签字或盖章)"]
[""]
[""]
[""]
["造价工程师：",null,""]
["",null,"(签字盖专用章)"]
[""]
[""]
[""]
[""]
["编制时间:",{"$nulls":3},"2018年01月24日"]
[""]
[""]

{"sheet":"工程项目造价汇总表","index":1,"n_rows":7,"n_cols":4,"rows_kept":7,"merged":[[2,0,2,3],[3,0,3,2],[6,0,6,1]],"flags":["formulas_cached_only"]}
["","","",""]
["","","",""]
["工程项目造价汇总表"]
["工程名称:福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",null,null,"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:\r\n安全文明施工费(元)"]
["1","单项工程",{"v":67364,"d":"67364.00"},{"v":322,"d":"322.00"}]
["合  计",null,{"v":67364,"d":"67364.00"},{"v":322,"d":"322.00"}]

{"sheet":"单项工程造价汇总表","index":2,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,3],[4,2,4,3],[5,2,5,3],[6,0,6,1],[6,2,6,3]],"flags":["formulas_cached_only"]}
["","","","",""]
["单项工程造价汇总表"]
[""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆  单项工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)",null," 其中:\r\n安全文明施工费(元)"]
["1","房屋建筑与装饰工程",{"v":67364,"d":"67364.00"},null,{"v":322,"d":"322.00"}]
["合        计",null,{"v":67364,"d":"67364.00"},null,{"v":322,"d":"322.00"}]

{"sheet":"单位工程造价汇总表","index":3,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,2],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,0,16,1],[16,2,16,3]],"flags":["formulas_cached_only"]}
["单位工程造价汇总表"]
[""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆  单项工程  房屋建筑与装饰工程",null,null,"第1页 共1页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费",{"v":61733,"d":"61733.00"}]
["1.1","屏风",{"v":43303,"d":"43303.00"}]
["1.2","油漆",{"v":18430,"d":"18430.00"}]
["2","措施项目费",{"v":5631,"d":"5631.00"}]
["2.1","总价措施项目费",{"v":429,"d":"429.00"}]
["2.1.1","安全文明施工费",{"v":322,"d":"322.00"}]
["2.1.2","其他总价措施费",{"v":74,"d":"74.00"}]
["2.2","单价措施项目费",{"v":5202,"d":"5202.00"}]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3",null,{"v":67364,"d":"67364.00"}]

{"sheet":"分部分项工程量清单与计价表","index":4,"n_rows":34,"n_cols":11,"rows_kept":34,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,9],[4,7,4,8],[5,0,5,9],[6,0,6,9],[7,0,7,9],[8,0,8,1],[8,7,8,8],[9,0,9,1],[9,7,9,8],[10,0,10,1],[10,7,10,8],[11,0,11,1],[11,7,11,8],[12,0,12,1],[12,7,12,8],[13,0,13,1],[13,7,13,8],[14,0,14,1],[14,7,14,8],[15,0,15,1],[15,7,15,8],[16,0,16,1],[16,7,16,8],[17,0,17,1],[17,7,17,8],[18,0,18,1],[18,7,18,8],[19,0,19,1],[19,7,19,8],[20,0,20,1],[20,7,20,8],[21,0,21,1],[21,7,21,8],[22,0,22,1],[22,7,22,8],[23,0,23,1],[23,7,23,8],[24,0,24,9],[25,0,25,1],[25,7,25,8],[26,0,26,1],[26,7,26,8],[27,0,27,9],[28,0,28,9],[29,0,29,7],[29,8,29,9],[30,0,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,5,31,5],[30,6,31,6],[30,7,30,9],[31,7,31,8],[32,0,32,1],[32,7,32,8],[33,0,33,8]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":7},"第1页 共2页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["单项工程",{"$nulls":9},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["屏风",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["1",null,"010401003001","实心砖墙","(1)内墙\r\n(2)砌筑高度：2.42m\r\n(3)MU20烧结实心砖\r\n(4)M7.5混合砂浆砌筑","m3",{"v":1.14,"d":"1.140"},659.75,null,752.12,""]
["2",null,"011201001001","墙面一般抹灰","(1)内墙面\r\n(2)20mm厚1：2.5水泥砂浆找平层","m2",{"$nulls":4},""]
["3",null,"011201004001","立面砂浆找平层","(1)内墙面\r\n(2)20mm厚1：2.5水泥砂浆找平层","m2",{"v":28.07,"d":"28.070"},34.05,null,955.78,""]
["4",null,"011204001001","石材墙面","(1)石材点挂\r\n(2)25mm厚米黄色光面大理石","m2",42.975,693.02,null,29782.53,""]
["5",null,"010501002001","带形基础","(1)C20现拌混凝土","m3",{"v":0.52,"d":"0.520"},451.85,null,234.96,""]
["6",null,"010503004001","圈梁","(1)C25现拌普通混凝土","m3",{"v":0.16,"d":"0.160"},691.63,null,110.66,""]
["7",null,"010502002001","构造柱","(1)C25现拌普通混凝土","m3",{"v":0.63,"d":"0.630"},688.27,null,433.61,""]
["8",null,"010515001001","现浇构件钢筋","(1)三级钢制作安装Ф12","t",0.033,6657.88,null,219.71,""]
["9",null,"010515001002","现浇构件钢筋","(1)三级钢制作安装Ф10","t",0.008,6786.25,null,54.29,""]
["10",null,"010515001003","现浇构件钢筋","(1)三级钢制作安装Ф8","t",0.006,{"v":6725,"d":"6725.00"},null,40.35,""]
["11",null,"010515001004","现浇构件钢筋","(1)三级钢制作安装Ф6","t",0.012,6759.17,null,81.11,""]
["12",null,"011602001001","地面拆除、修复","","项",{"$nulls":4},""]
["13",null,"011602001002","混凝土构件拆除","(1)楼地面拆除","m3",{"v":1.28,"d":"1.280"},365.68,null,468.07,""]
["14",null,"01B002","地面修复","(1)楼地面修复","项",{"v":1,"d":"1.000"},{"v":1500,"d":"1500.00"},null,{"v":1500,"d":"1500.00"},""]
["15",null,"011508004001","金属字","(1)金属字制作安装\r\n(2)综合单价暂定","个（套）",{"v":4,"d":"4.000"},1147.73,null,4590.92,""]
["16",null,"011508004002","金属字","(1)学校校徽制作安装\r\n(2)综合单价暂定","个（套）",{"v":1,"d":"1.000"},4079.34,null,4079.34,""]
["油漆",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["17",null,"031201009001","喷漆","(1)钢结构顶棚油漆翻新\r\n(2)金属面人工除锈\r\n(3)红丹防锈漆一道\r\n(4)超薄型防火涂料一道","m2",{"$nulls":4},""]
["18",null,"011405001001","金属面油漆","(1)钢结构油漆翻新\r\n(2)手工除锈\r\n(3)红丹防锈漆一道\r\n(4)超薄型防火涂料 耐火极限2小时\r\n(5)金属银粉漆两道","m2",{"v":126,"d":"126.000"},{"v":130.4,"d":"130.40"},null,{"v":16430.4,"d":"16430.40"},""]
["分部分项工程量清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":7},"第2页 共2页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["19",null,"01B001","钢结构打胶","(1)雨篷铝单板打胶","项",{"v":1,"d":"1.000"},{"v":2000,"d":"2000.00"},null,{"v":2000,"d":"2000.00"},""]
["合        计",{"$nulls":8},61733.85,""]

{"sheet":"总价措施项目清单与计价表(含分项)","index":5,"n_rows":15,"n_cols":9,"rows_kept":15,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[3,8,3,9],[4,0,4,9],[5,0,5,9],[6,0,6,9],[7,0,7,1],[7,2,7,3],[7,4,7,5],[7,6,7,7],[7,8,7,9],[8,0,8,1],[8,2,8,3],[8,4,8,5],[8,6,8,7],[8,8,8,9],[9,0,9,1],[9,2,9,3],[9,4,9,5],[9,6,9,7],[9,8,9,9],[10,0,10,9],[11,0,11,1],[11,2,11,3],[11,4,11,5],[11,6,11,7],[11,8,11,9],[12,0,12,1],[12,2,12,3],[12,4,12,5],[12,6,12,7],[12,8,12,9],[13,0,13,1],[13,2,13,3],[13,4,13,5],[13,6,13,7],[13,8,13,9],[14,0,14,7],[14,8,14,9]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
[""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":7},"第1页 共1页"]
["序号",null,"项 目 名 称",null,"计 算 基 础\r\n(元)",null,"费    率(%)",null,"金    额(元)"]
["单项工程"]
["房屋建筑与装饰工程"]
["屏风"]
["1",null,"安全文明施工费",null,{"v":44304,"d":"44304.00"},null,"0.48",null,{"v":213,"d":"213.00"}]
["2",null,"其他总价措施费",null,{"v":44304,"d":"44304.00"},null,"0.11",null,{"v":49,"d":"49.00"}]
["3",null,"防尘措施费",null,{"v":213,"d":"213.00"},null,"10.5",null,{"v":22,"d":"22.00"}]
["油漆"]
["1",null,"安全文明施工费",null,{"v":22631,"d":"22631.00"},null,"0.48",null,{"v":109,"d":"109.00"}]
["2",null,"其他总价措施费",null,{"v":22631,"d":"22631.00"},null,"0.11",null,{"v":25,"d":"25.00"}]
["3",null,"防尘措施费",null,{"v":109,"d":"109.00"},null,"10.5",null,{"v":11,"d":"11.00"}]
["合    计",{"$nulls":7},{"v":429,"d":"429.00"}]

{"sheet":"单价措施项目清单与计价表","index":6,"n_rows":16,"n_cols":11,"rows_kept":16,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,9],[4,7,4,8],[5,0,5,9],[6,0,6,9],[7,0,7,9],[8,0,8,1],[8,7,8,8],[9,0,9,1],[9,7,9,8],[10,0,10,1],[10,7,10,8],[11,0,11,1],[11,7,11,8],[12,0,12,1],[12,7,12,8],[13,0,13,9],[14,0,14,1],[14,7,14,8],[15,0,15,8]],"flags":["formulas_cached_only"]}
["单价措施项目清单与计价表",{"$nulls":9},""]
["",{"$nulls":9},""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":7},"第1页 共1页",null,""]
["序号",null,"项目编码","项目名称","项目特征描述","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":7},"综合单价",null,"合价",""]
["单项工程",{"$nulls":9},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":9},"单位工程(17房屋建筑与装饰)"]
["屏风",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["1",null,"011702005001","基础梁模板","","m2",{"$nulls":4},""]
["2",null,"011702001001","基础模板","(1)带形基础","m2",{"v":2.28,"d":"2.280"},66.16,null,150.84,""]
["3",null,"011702008001","圈梁模板","(1)支撑高度:2.42m","m2",2.688,64.54,null,173.48,""]
["4",null,"011701003001","砌筑脚手架","(1)砌筑脚手架\r\n(2)砌筑高度：2.42m","m2",{"v":10.84,"d":"10.840"},3.54,null,38.37,""]
["5",null,"011702003001","构造柱模板","(1)支撑高度:2.42m","m2",{"v":6.97,"d":"6.970"},91.65,null,{"v":638.8,"d":"638.80"},""]
["油漆",{"$nulls":9},"分项工程(17房屋建筑与装饰)"]
["6",null,"011701006001","满堂装饰脚手架","(1)天棚喷刷油漆\r\n(2)搭设高度：8m","m2",{"v":126,"d":"126.000"},33.34,null,4200.84,""]
["合       计",{"$nulls":8},5202.33,""]

{"sheet":"分部分项工程量清单综合单价分析表","index":7,"n_rows":76,"n_cols":15,"rows_kept":76,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,12],[3,13,4,13],[5,0,5,13],[6,0,6,13],[7,0,7,13],[22,0,22,13],[23,0,23,13],[24,0,24,11],[24,12,24,13],[25,0,26,0],[25,1,26,1],[25,2,26,2],[25,3,26,3],[25,4,26,4],[25,5,25,12],[25,13,26,13],[48,0,48,13],[49,0,49,13],[50,0,50,11],[50,12,50,13],[51,0,52,0],[51,1,52,1],[51,2,52,2],[51,3,52,3],[51,4,52,4],[51,5,51,12],[51,13,52,13],[59,0,59,13],[69,0,69,13],[70,0,70,13],[71,0,71,11],[71,12,71,13],[72,0,73,0],[72,1,73,1],[72,2,73,2],[72,3,73,3],[72,4,73,4],[72,5,72,12],[72,13,73,13]],"flags":["formulas_cached_only"]}
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":11},"第1页 共4页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["单项工程",{"$nulls":13},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":13},"单位工程(17房屋建筑与装饰)"]
["屏风",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["1","010401003001","实心砖墙\r\n(1)内墙\r\n(2)砌筑高度：2.42m\r\n(3)MU20烧结实心砖\r\n(4)M7.5混合砂浆砌筑","m3",{"v":1.14,"d":"1.140"},{"v":276.5,"d":"276.50"},{"v":230.4,"d":"230.40"},null,3.78,50.05,33.64,null,65.38,659.75,""]
["1.1","10104012T","零星砌砖(零星砖砌体)","m3",null,336.05,477.94,null,0.56,79.83,53.66,null,104.28,1052.32,""]
["1.2","10104001T","实心砖墙(实心标准砖墙)","m3",{"v":1.14,"d":"1.140"},{"v":276.5,"d":"276.50"},{"v":230.4,"d":"230.40"},null,3.78,50.05,33.64,null,65.38,659.75,""]
["2","011201001001","墙面一般抹灰\r\n(1)内墙面\r\n(2)20mm厚1：2.5水泥砂浆找平层","m2",{"$nulls":10},""]
["2.1","10112013","内墙面水泥砂浆找平抹灰(砖墙、混凝土墙 9+5mm厚)","m2",null,18.79,5.18,null,0.05,2.35,1.58,null,3.07,31.02,""]
["3","011201004001","立面砂浆找平层\r\n(1)内墙面\r\n(2)20mm厚1：2.5水泥砂浆找平层","m2",{"v":28.07,"d":"28.070"},18.79,7.52,null,0.05,2.58,1.74,null,3.37,34.05,""]
["3.1","10112013T","内墙面水泥砂浆找平抹灰(砖墙、混凝土墙 20厚)","m2",{"v":28.07,"d":"28.070"},18.79,7.52,null,0.05,2.58,1.74,null,3.37,34.05,""]
["4","011204001001","石材墙面\r\n(1)石材点挂\r\n(2)25mm厚米黄色光面大理石","m2",42.975,104.42,432.01,null,null,52.57,35.34,null,68.68,693.02,""]
["4.1","10112214T","石材零星项目(零星干挂石材)","m2",null,177.45,472.64,null,null,63.71,42.83,null,83.23,839.86,""]
["4.2","10112197","石材墙面(墙面挂钩式干挂石材 密缝)","m2",42.975,104.42,432.01,null,null,52.57,35.34,null,68.68,693.02,""]
["5","010501002001","带形基础\r\n(1)C20现拌混凝土","m3",{"v":0.52,"d":"0.520"},{"v":77.5,"d":"77.50"},266.43,null,5.83,34.27,23.04,null,44.78,451.85,""]
["5.1","10105045T","C25预拌非泵送普通混凝土(后浇带 基础)","m3",null,54.52,375.74,null,null,42.17,28.35,null,55.09,555.87,""]
["5.2","10105002T","C25现拌普通混凝土(带形基础)","m3",{"v":0.52,"d":"0.520"},36.36,266.33,null,null,29.66,19.94,null,38.75,391.04,""]
["5.3","10105059","搅拌机拌制混凝土调整费","m3",{"v":0.52,"d":"0.520"},41.14,{"v":0.1,"d":"0.10"},null,5.83,4.61,{"v":3.1,"d":"3.10"},null,6.03,60.81,""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":11},"第2页 共4页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["6","010503004001","圈梁\r\n(1)C25现拌普通混凝土","m3",{"v":0.16,"d":"0.160"},261.55,267.99,null,5.83,52.46,35.27,null,68.55,691.63,""]
["6.1","10105019T","C25预拌非泵送普通混凝土(圈梁)","m3",null,220.41,359.72,null,null,56.85,38.22,null,74.27,749.47,""]
["6.2","10105019T","C25现拌普通混凝土(圈梁)","m3",{"v":0.16,"d":"0.160"},220.41,267.89,null,null,47.85,32.17,null,62.52,630.84,""]
["6.3","10105059","搅拌机拌制混凝土调整费","m3",{"v":0.16,"d":"0.160"},41.14,{"v":0.1,"d":"0.10"},null,5.83,4.61,{"v":3.1,"d":"3.10"},null,6.03,60.81,""]
["7","010502002001","构造柱\r\n(1)C25现拌普通混凝土","m3",{"v":0.63,"d":"0.630"},261.36,265.56,null,5.83,52.21,{"v":35.1,"d":"35.10"},null,68.21,688.27,""]
["7.1","10105014T","C20现拌普通混凝土(构造柱)","m3",{"v":0.63,"d":"0.630"},220.22,265.46,null,null,{"v":47.6,"d":"47.60"},{"v":32,"d":"32.00"},null,62.18,627.46,""]
["7.2","10105059","搅拌机拌制混凝土调整费","m3",{"v":0.63,"d":"0.630"},41.14,{"v":0.1,"d":"0.10"},null,5.83,4.61,{"v":3.1,"d":"3.10"},null,6.03,60.81,""]
["8","010515001001","现浇构件钢筋\r\n(1)三级钢制作安装Ф12","t",0.033,737.71,4354.36,null,61.35,505.04,339.51,null,659.78,6657.88,""]
["8.1","10105067T","现浇构件带肋钢筋HRB400以内(直径≤10mm)","t",null,928.15,{"v":6161.2,"d":"6161.20"},null,19.71,696.69,468.35,null,910.15,9184.25,""]
["8.2","10105068T","现浇构件带肋钢筋HRB400以内(直径12-18mm)","t",0.033,737.71,4354.36,null,61.35,505.04,339.51,null,659.78,6657.75,""]
["9","010515001002","现浇构件钢筋\r\n(1)三级钢制作安装Ф10","t",0.008,928.15,4305.16,null,19.71,{"v":514.8,"d":"514.80"},346.07,null,672.53,6786.25,""]
["9.1","10105067","现浇构件带肋钢筋HRB400以内(直径≤10mm)","t",0.008,928.15,4305.16,null,19.71,{"v":514.8,"d":"514.80"},346.07,null,672.53,6786.42,""]
["10","010515001003","现浇构件钢筋\r\n(1)三级钢制作安装Ф8","t",0.006,928.15,4258.02,null,19.71,510.18,342.96,null,666.49,{"v":6725,"d":"6725.00"},""]
["10.1","10105067T","现浇构件带肋钢筋HRB400以内(直径≤10mm)","t",0.006,928.15,4258.02,null,19.71,510.18,342.96,null,666.49,6725.51,""]
["11","010515001004","现浇构件钢筋\r\n(1)三级钢制作安装Ф6","t",0.012,928.15,4284.17,null,19.71,512.74,344.69,null,669.84,6759.17,""]
["11.1","10105067T","现浇构件带肋钢筋HRB400以内(直径≤10mm)","t",0.012,928.15,4284.17,null,19.71,512.74,344.69,null,669.84,{"v":6759.3,"d":"6759.30"},""]
["12","011602001001","地面拆除、修复","项",{"$nulls":10},""]
["12.1","10116009","拆除（基础)","项",null,270.66,1265.04,null,12.39,151.71,101.99,null,{"v":198.2,"d":"198.20"},{"v":2000,"d":"2000.00"},""]
["13","011602001002","混凝土构件拆除\r\n(1)楼地面拆除","m3",{"v":1.28,"d":"1.280"},270.66,null,null,12.39,27.74,18.65,null,36.24,365.68,""]
["13.1","10116009","拆除混凝土结构构件(拆除现浇钢筋混凝土 基础)","m3",{"v":1.28,"d":"1.280"},270.66,null,null,12.39,27.74,18.65,null,36.24,365.68,""]
["14","01B002","地面修复","项",{"v":1,"d":"1.000"},null,1161.07,null,null,113.78,76.49,null,148.65,{"v":1500,"d":"1500.00"},""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":11},"第3页 共4页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["","","(1)楼地面修复","",{"$nulls":10},""]
["14.1","101BC001","楼地面修复","项",{"v":1,"d":"1.000"},null,1161.07,null,null,113.78,76.49,null,148.65,{"v":1500,"d":"1500.00"},""]
["15","011508004001","金属字\r\n(1)金属字制作安装\r\n(2)综合单价暂定","个（套）",{"v":4,"d":"4.000"},77.59,810.81,null,null,87.06,58.53,null,113.74,1147.73,""]
["15.1","10115204T","金属字(≤0.5m2 块料面)","个",{"v":4,"d":"4.000"},77.59,810.81,null,null,87.06,58.53,null,113.74,1147.73,""]
["16","011508004002","金属字\r\n(1)学校校徽制作安装\r\n(2)综合单价暂定","个（套）",{"v":1,"d":"1.000"},119.61,{"v":3038,"d":"3038.00"},null,null,309.45,208.02,null,404.26,4079.34,""]
["16.1","10115210T","金属字(＞1.0m2 块料面)","个",{"v":1,"d":"1.000"},119.61,{"v":3038,"d":"3038.00"},null,null,309.45,208.02,null,404.26,4079.34,""]
["油漆",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["17","031201009001","喷漆\r\n(1)钢结构顶棚油漆翻新\r\n(2)金属面人工除锈\r\n(3)红丹防锈漆一道\r\n(4)超薄型防火涂料一道","m2",{"$nulls":10},""]
["17.1","10106005","金属构件制作(金属面除锈 手工除锈)","m2",null,18.75,0.34,null,null,1.87,1.26,null,2.44,24.66,""]
["17.2","10114110","金属面其他油漆(金属面 红丹防锈漆一遍)","m2",null,4.13,4.27,null,null,0.82,0.55,null,1.07,10.84,""]
["17.3","10114102","金属面防火涂料(钢结构防火涂料 超薄型 耐火极限2小时)","m2",null,{"v":8.4,"d":"8.40"},45.43,null,null,5.28,3.55,null,6.89,69.55,""]
["18","011405001001","金属面油漆\r\n(1)钢结构油漆翻新\r\n(2)手工除锈\r\n(3)红丹防锈漆一道\r\n(4)超薄型防火涂料 耐火极限2小时\r\n(5)金属银粉漆两道","m2",{"v":126,"d":"126.000"},38.52,62.43,null,null,9.89,6.65,null,12.91,{"v":130.4,"d":"130.40"},""]
["18.1","10106005","金属构件制作(金属面除锈 手工除锈)","m2",{"v":126,"d":"126.000"},18.75,0.34,null,null,1.87,1.26,null,2.44,24.66,""]
["18.2","10114110","金属面其他油漆(金属面 红丹防锈漆一遍)","m2",{"v":126,"d":"126.000"},4.13,4.27,null,null,0.82,0.55,null,1.07,10.84,""]
["18.3","10114102","金属面防火涂料(钢结构防火涂料 超薄型 耐火极限2小时)","m2",{"v":126,"d":"126.000"},{"v":8.4,"d":"8.40"},45.43,null,null,5.28,3.55,null,6.89,69.55,""]
["18.4","10114115","金属面其他油漆(金属面 银粉漆二遍)","m2",{"v":126,"d":"126.000"},7.24,12.39,null,null,1.92,1.29,null,2.51,25.35,""]
["分部分项工程量清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":11},"第4页 共4页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","其中：\r\n设备费","施工机具使用费","企业管理费","利润","规费","税金",null,""]
["19","01B001","钢结构打胶\r\n(1)雨篷铝单板打胶","项",{"v":1,"d":"1.000"},null,{"v":1548.1,"d":"1548.10"},null,null,151.71,101.99,null,{"v":198.2,"d":"198.20"},{"v":2000,"d":"2000.00"},""]
["19.1","101BC001","钢结构打胶","项",{"v":1,"d":"1.000"},null,{"v":1548.1,"d":"1548.10"},null,null,151.71,101.99,null,{"v":198.2,"d":"198.20"},{"v":2000,"d":"2000.00"},""]

{"sheet":"单价措施项目清单综合单价分析表","index":8,"n_rows":21,"n_cols":15,"rows_kept":21,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,12],[3,13,4,13],[4,11,4,12],[5,0,5,13],[6,0,6,13],[7,0,7,13],[8,11,8,12],[9,11,9,12],[10,11,10,12],[11,11,11,12],[12,11,12,12],[13,11,13,12],[14,11,14,12],[15,11,15,12],[16,11,16,12],[17,11,17,12],[18,0,18,13],[19,11,19,12],[20,11,20,12]],"flags":["formulas_cached_only"]}
["单价措施项目清单综合单价分析表",{"$nulls":13},""]
["",{"$nulls":13},""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":11},"第1页 共1页",null,""]
["序号","项目编码","项目名称及特征描述","单位","工程量","综合单价组成(元)",{"$nulls":7},"综合单价\r\n(元)",""]
[{"$nulls":5},"人工费","材料费","施工机具使用费","企业管理费","利润","规费","税金",null,null,""]
["单项工程",{"$nulls":13},"单项工程(17房屋建筑与装饰)"]
["房屋建筑与装饰工程",{"$nulls":13},"单位工程(17房屋建筑与装饰)"]
["屏风",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["1","011702005001","基础梁模板","m2",{"v":0,"d":"0.000"},{"$nulls":9},""]
["1.1","10117035","现浇混凝土胶合板模板(基础 垫层)","m2",{"v":0,"d":"0.000"},37.87,14.45,0.63,5.19,3.49,null,6.78,null,68.41,""]
["2","011702001001","基础模板\r\n(1)带形基础","m2",{"v":2.28,"d":"2.280"},27.72,22.84,0.65,5.02,3.37,null,6.56,null,66.16,""]
["2.1","10117036","现浇混凝土胶合板模板(基础 带形基础)","m2",{"v":2.28,"d":"2.280"},27.72,22.84,0.65,5.02,3.37,null,6.56,null,66.16,""]
["3","011702008001","圈梁模板\r\n(1)支撑高度:2.42m","m2",2.688,32.85,16.47,0.63,{"v":4.9,"d":"4.90"},3.29,null,{"v":6.4,"d":"6.40"},null,64.54,""]
["3.1","10117051","现浇混凝土胶合板模板(梁 圈梁)","m2",2.688,32.85,16.47,0.63,{"v":4.9,"d":"4.90"},3.29,null,{"v":6.4,"d":"6.40"},null,64.54,""]
["4","011701003001","砌筑脚手架\r\n(1)砌筑脚手架\r\n(2)砌筑高度：2.42m","m2",{"v":10.84,"d":"10.840"},1.96,0.32,0.46,0.27,0.18,null,0.35,null,3.54,""]
["4.1","10117017","砌筑脚手架(里脚手架)","m2",{"v":10.84,"d":"10.840"},1.96,0.32,0.46,0.27,0.18,null,0.35,null,3.54,""]
["5","011702003001","构造柱模板\r\n(1)支撑高度:2.42m","m2",{"v":6.97,"d":"6.970"},48.63,{"v":21.7,"d":"21.70"},0.62,6.95,4.67,null,9.08,null,91.65,""]
["5.1","10117048","现浇混凝土胶合板模板(柱 构造柱)","m2",{"v":6.97,"d":"6.970"},48.63,{"v":21.7,"d":"21.70"},0.62,6.95,4.67,null,9.08,null,91.65,""]
["油漆",{"$nulls":13},"分项工程(17房屋建筑与装饰)"]
["6","011701006001","满堂装饰脚手架\r\n(1)天棚喷刷油漆\r\n(2)搭设高度：8m","m2",{"v":126,"d":"126.000"},22.86,2.47,0.48,2.53,{"v":1.7,"d":"1.70"},null,{"v":3.3,"d":"3.30"},null,33.34,""]
["6.1","10117019T","装修脚手架(装修满堂脚手架 基本层3.6m-7.5m) 墙柱面不装饰且天棚高度超过3.6m","m2",{"v":126,"d":"126.000"},22.86,2.47,0.48,2.53,{"v":1.7,"d":"1.70"},null,{"v":3.3,"d":"3.30"},null,33.34,""]

{"sheet":"人工、材料设备、机械汇总表","index":9,"n_rows":79,"n_cols":8,"rows_kept":79,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[44,0,44,7],[45,0,45,7],[46,0,46,5],[46,6,46,7]],"flags":["formulas_cached_only"]}
["人工、材料设备、机械汇总表"]
[""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":5},"第1页 共2页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["一","","人工","","","","",0]
["1","00010040","定额人工费","","元","","",14647.87]
["二","","材料","","","","",""]
["1","01010580","线材","HRB400EΦ6","t",0.046,4159.77,191.62]
["2","01010590","线材","HRB400EΦ8","t",0.006,4134.13,{"v":25.3,"d":"25.30"}]
["3","01010600","线材","HRB400EΦ10","t",0.008,4180.35,34.11]
["4","01010600","线材","HRB400EΦ10","t",null,{"v":6000,"d":"6000.00"}]
["5","01030140","镀锌铁丝","22#","kg",{"v":0.42,"d":"0.420"},4.49,1.88]
["6","01610170","不锈钢石材干挂挂件","","套",136.983,3.85,527.38]
["7","01610250","铁件","综合","kg",0.836,5.43,4.54]
["8","03012310","不锈钢膨胀螺栓","M8×60","个",null,0.52]
["9","03014950","拉杆螺栓","","kg",0.394,{"v":5.7,"d":"5.70"},2.25]
["10","03015450","膨胀螺栓","M8","套",273.966,0.44,120.54]
["11","03131970","低合金钢焊条","E43系列","kg",0.178,12.14,2.16]
["12","03210010","不锈钢挂件","","套",null,6.24]
["13","03210390","钢丝网","","m2",null,6.54]
["14","04010170","散装水泥","42.5","kg",746.809,{"v":0.5,"d":"0.50"},{"v":373.4,"d":"373.40"}]
["15","04030230","净干砂（机制砂）","","m3",{"v":1.56,"d":"1.560"},88.25,137.66]
["16","04050230","碎石","Φ5-25","m3",null,85.32]
["17","04050240","碎石","Φ5-31.5","m3",0.995,85.31,84.88]
["18","04090030","粉煤灰","Ⅱ级","kg",1.069,0.16,0.17]
["19","04090360","粘土膏","","m3",0.022,29.01,0.65]
["20","04130540","烧结煤矸石普通砖","240×115×53","块",null,{"v":0.8,"d":"0.80"}]
["21","04130540","烧结煤矸石普通砖","240×115×53","块",632.016,0.35,221.21]
["22","04270100","混凝土内撑条","20mm×25mm","m",4.424,0.81,3.58]
["23","05030220","松木锯材","","m3",0.069,1331.41,91.44]
["24","08010160","米黄色光面大理石","25厚","m2",43.835,{"v":400,"d":"400.00"},{"v":17533.8,"d":"17533.80"}]
["25","12390230","钛金字","0.5m2以内","个",{"v":4.04,"d":"4.040"},{"v":800,"d":"800.00"},{"v":3232,"d":"3232.00"}]
["26","12390250","钛金字","1.5m2以内","个",{"v":1.01,"d":"1.010"},{"v":3000,"d":"3000.00"},{"v":3030,"d":"3030.00"}]
["27","13050090","醇酸防锈漆","","kg",{"v":75.6,"d":"75.600"},6.46,488.38]
["28","13050140","钢结构超薄型防火涂料","","kg",{"v":378,"d":"378.000"},{"v":14.6,"d":"14.60"},{"v":5518.8,"d":"5518.80"}]
["29","13410030","嵌缝料","","kg",0.697,5.63,3.92]
["30","14050060","油漆溶剂油","","kg",{"v":54.18,"d":"54.180"},{"v":5.8,"d":"5.80"},314.24]
["31","14070240","清油","","kg",9.601,11.59,111.28]
["32","14230170","银粉","","kg",2.381,{"v":545.3,"d":"545.30"},1298.58]
["33","14351100","减水剂","WR-S","kg",0.061,3.57,0.22]
["34","14410090","玻璃胶","350g","支",null,11.54]
["35","14410450","密封胶","","kg",4.405,{"v":6.5,"d":"6.50"},28.63]
["36","14410620","云石胶","","kg",8.436,11.32,{"v":95.5,"d":"95.50"}]
["37","17010310","焊接钢管","","kg",12.228,{"v":4.5,"d":"4.50"},55.02]
["人工、材料设备、机械汇总表"]
[""]
["工程名称：福建卫生职业技术学院行政楼屏风、钢构架翻新刷漆",{"$nulls":5},"第2页 共2页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["38","17251260","硬聚氯乙烯管","Φ15","m",4.826,2.51,12.11]
["39","34110080","水","","m3",0.446,2.91,{"v":1.3,"d":"1.30"}]
["40","35010140","胶合板","18厚、一级、酚醛","m2",3.069,33.65,103.26]
["41","35020060","蝴蝶扣","","个",0.541,1.89,1.02]
["42","35030001","底座","","个",0.151,1.83,0.28]
["43","35030080","钢管","Φ48.3×3.6","t.月",0.176,68.72,12.12]
["44","35030190","扣件","","个",4.744,5.81,27.56]
["45","35030200","扣件","","个.月",43.806,0.17,7.45]
["46","35030310","木脚手板","500","m3",0.062,1546.15,95.19]
["47","49010040","其他材料费","","元",3269.617,{"v":1,"d":"1.00"},3269.62]
["48","80010490","现拌抹灰砂浆","1:2.5 M40(42.5) 砂子4.75mm 稠度50~70mm","m3",0.584,360.21,210.31]
["49","80010500","现拌抹灰砂浆","1:3 M30(42.5) 砂子4.75mm 稠度50~70mm","m3",null,315.21]
["50","80010680","预拌同配比砂浆","C20(42.5)  砂子4.75mm","m3",0.019,225.32,{"v":4.3,"d":"4.30"}]
["51","80050160","现拌混合砂浆","M7.5(42.5)","m3",0.237,173.04,40.99]
["52","80210355","现拌普通混凝土","C25(42.5) 碎石31.5mm 塌落度10-30mm","m3",1.304,262.79,342.68]
["53","80213530","预拌非泵送普通混凝土","C25(42.5) 碎石25mm 塌落度120-160mm","m3",null,353.71]
["三","","设备","","","","",""]
["四","","施工机具","","","","",""]
["1","99050090","双锥反转出料混凝土搅拌机","出料容量500L","台班",0.039,194.17,7.63]
["2","99050210","灰浆搅拌机","拌筒容量200L","台班",{"v":0.07,"d":"0.070"},{"v":19.3,"d":"19.30"},1.35]
["3","99050210","灰浆搅拌机","拌筒容量200L","台班",0.033,{"v":131.8,"d":"131.80"},4.31]
["4","99070530","载货汽车","装载质量6t","台班",0.161,382.54,61.53]
["5","99070530","载货汽车","装载质量6t","台班",0.026,381.69,9.99]
["6","99170010","钢筋调直机","直径40mm","台班",0.007,28.86,{"v":0.2,"d":"0.20"}]
["7","99170020","钢筋切断机","直径40mm","台班",0.006,40.07,0.25]
["8","99170040","钢筋弯曲机","直径40mm","台班",0.016,24.23,0.38]
["9","99210001","木工圆锯机","直径500mm","台班",{"v":0.04,"d":"0.040"},24.83,1.01]
["10","99250110","直流弧焊机","功率32kW","台班",0.015,87.25,{"v":1.3,"d":"1.30"}]
["11","99250150","对焊机","容量75kVA","台班",0.004,107.16,0.39]
["12","99430180","电动空气压缩机","排气量1m3/min","台班",0.328,48.38,15.87]
["13","99450790","电焊条烘干箱","容积450×350×450","台班",0.001,15.97,0.02]