{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["工程量清单","工程项目造价汇总表","单项工程造价汇总表","单位工程造价汇总表","分部分项工程量清单与计价表","措施项目清单与计价表(一)","措施项目清单与计价表(二)","其他项目清单与计价汇总表","计日工表","总承包服务费计价表","规费、人工费价差、税金项目清单与计价表","设备清单与计价表","主要材料项目与价格表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"工程量清单","index":0,"n_rows":30,"n_cols":5,"rows_kept":30,"merged":[[2,0,2,4],[5,0,5,4]],"flags":["formulas_cached_only"]}
["","","","",""]
["","","","",""]
["福建卫生职业技术学院工程"]
["","","","",""]
["","","","",""]
["工 程 量 清 单"]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["招  标  人:","","","中介机构:",""]
["","(单位盖章)","","","(单位盖章或资质专用章)"]
["","","","",""]
["","","","",""]
["","","","",""]
["法定代表人\r\n或其授权人:","","","法定代表人\r\n或其授权人:",""]
["","(签字或盖章)","","","(签字或盖章)"]
["","","","",""]
["","","","",""]
["","","","",""]
["编  制  人:","","","复  核  人:",""]
["","(造价人员签字盖专用章)","","","(造价工程师签字盖专用章)"]
["","","","",""]
["","","","",""]
["","","","",""]
["编制时间:","2014年11月27日","","复核时间:","2014年11月27日"]
["","","","",""]
["","","","",""]
["","","","",""]

{"sheet":"工程项目造价汇总表","index":1,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[2,0,2,5],[3,0,3,3],[3,4,3,5],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[5,3,5,4],[6,3,6,4],[7,0,7,1],[7,3,7,4]],"flags":["formulas_cached_only"]}
["","","","","",""]
["","","","","",""]
["工程项目造价汇总表"]
["工程名称：福建卫生职业技术学院",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其  中"]
[{"$nulls":3},"安全文明施工费（元）",null,"规费\r\n(元)"]
["1","单项工程"]
["合  计"]

{"sheet":"单项工程造价汇总表","index":2,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[1,0,1,5],[2,0,2,5],[3,0,3,3],[3,4,3,5],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[5,3,5,4],[6,3,6,4],[7,0,7,1],[7,3,7,4]],"flags":["formulas_cached_only"]}
["","","","","",""]
["单项工程造价汇总表"]
[""]
["工程名称：福建卫生职业技术学院",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)"," 其 中"]
[{"$nulls":3},"安全文明\r\n施工费(元)",null,"规费\r\n(元)"]
["1","单项工程"]
["合  计"]

{"sheet":"单位工程造价汇总表","index":3,"n_rows":54,"n_cols":3,"rows_kept":54,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,1],[17,0,17,1],[18,0,18,2],[19,0,19,2],[20,0,20,1],[35,0,35,1],[36,0,36,2],[37,0,37,2],[38,0,38,1],[53,0,53,1]],"flags":["formulas_cached_only"]}
["单位工程造价汇总表"]
[""]
["工程名称：福建卫生职业技术学院 安装工程",null,"第1页 共3页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费"]
["1.1","水卫工程"]
["2","措施项目费"]
["2.1","安全施工"]
["2.2","文明施工"]
["2.3","临时设施"]
["2.4","环境保护"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","计日工"]
["3.3","总承包服务费"]
["4","规费"]
["5","税金"]
[""]
["单位工程造价汇总表"]
[""]
["工程名称：福建卫生职业技术学院 市政工程",null,"第2页 共3页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费"]
["1.1","通用项目"]
["2","措施项目费"]
["2.1","安全施工"]
["2.2","文明施工"]
["2.3","临时设施"]
["2.4","环境保护"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","计日工"]
["3.3","总承包服务费"]
["4","规费"]
["5","税金"]
[""]
["单位工程造价汇总表"]
[""]
["工程名称：福建卫生职业技术学院 检查井",null,"第3页 共3页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费"]
["1.1","检查井"]
["2","措施项目费"]
["2.1","安全施工"]
["2.2","文明施工"]
["2.3","临时设施"]
["2.4","环境保护"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","计日工"]
["3.3","总承包服务费"]
["4","规费"]
["5","税金"]
[""]

{"sheet":"分部分项工程量清单与计价表","index":4,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[0,0,0,11],[1,0,1,9],[1,10,1,11],[2,0,3,1],[2,2,3,3],[2,4,3,4],[2,5,3,6],[2,7,3,8],[2,9,3,9],[2,10,2,11],[4,0,4,11],[5,0,5,11],[6,0,6,11],[7,0,7,1],[7,2,7,3],[7,5,7,6],[7,7,7,8],[8,0,8,1],[8,2,8,3],[8,5,8,6],[8,7,8,8],[9,0,9,1],[9,2,9,3],[9,5,9,6],[9,7,9,8],[10,0,10,11],[11,0,11,11],[12,0,12,1],[12,2,12,3],[12,5,12,6],[12,7,12,8],[13,0,13,1],[13,2,13,3],[13,5,13,6],[13,7,13,8],[14,0,14,11],[15,0,15,11],[16,0,16,1],[16,2,16,3],[16,5,16,6],[16,7,16,8],[17,0,17,1],[17,2,17,3],[17,5,17,6],[17,7,17,8],[18,0,18,1],[18,2,18,3],[18,5,18,6],[18,7,18,8],[19,0,19,10]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表"]
["工程名称：福建卫生职业技术学院",{"$nulls":9},"第1页 共1页"]
["序号",null,"项目编码",null,"项目名称","项目特征描述",null,"计量单位",null,"工程量","金    额(元)"]
[{"$nulls":10},"综合单价","合价"]
["        单项工程"]
["        安装工程"]
["        水卫工程"]
["1",null,"040502005001",null,"塑料管件安装","(1)硬聚氯乙烯双壁波纹管(弹性橡胶密封圈接口) De315\r\n(2)管道挖填土方 管道公称直径(350mm以内)  1.0m深\r\n(3)非定型渠(管)道砂垫层",null,"m",null,{"v":169.3,"d":"169.300"}]
["2",null,"040501002001",null,"混凝土管道铺设","(1)承插式混凝土管 水泥砂浆接口 (人工下管φDN150)\r\n(2)非定型渠(管)道砂垫层\r\n(3)砼管道水泥砂浆承插接口 DN150\r\n(4)管道挖填土方 管道公称直径(200mm以内)  1.0m深",null,"m",null,{"v":17.5,"d":"17.500"}]
["3",null,"030801001001",null,"镀锌钢管","(1)镀锌钢管(沟槽式连接) DN200\r\n(2)室内管道 管道消毒、冲洗 公称直径(200mm以内)\r\n(3)管道挖填土方 管道公称直径(200mm以内)  1.0m深\r\n(4)非定型渠(管)道砂垫层",null,"m",null,{"v":32.9,"d":"32.900"}]
["        市政工程"]
["        通用项目"]
["4",null,"040801001001",null,"拆除路面","(1)拆除(无筋)厚度12cm以内路面",null,"m2",null,{"v":219.3,"d":"219.300"}]
["5",null,"040203005001",null,"水泥混凝土","(1)路床整形(整形碾压)\r\n(2)砂砾石底层人工铺装(厚度30cm) \r\n(3)水泥砼路面现场拌制(厚度12cm,C25混凝土)",null,"m2",null,{"v":219.3,"d":"219.300"}]
["        检查井"]
["        检查井"]
["6",null,"010303003002",null,"砖窨井、检查井","(1)雨水检查井",null,"座",null,{"v":1,"d":"1.000"}]
["7",null,"010303003001",null,"砖窨井、检查井","(1)污水检查井\r\n(2)重型铸铁井盖(加混凝土圈) Φ700(碎石)",null,"座",null,{"v":2,"d":"2.000"}]
["8",null,"010303003003",null,"砖窨井、检查井","(1)污水检查井\r\n(2)轻型铸铁井盖 Φ700",null,"座",null,{"v":11,"d":"11.000"}]
["合       计",{"$nulls":10},""]

{"sheet":"措施项目清单与计价表(一)","index":5,"n_rows":15,"n_cols":5,"rows_kept":15,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[14,0,14,3]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表(一)"]
[""]
["工程名称：福建卫生职业技术学院",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础","费    率(%)","金    额(元)"]
["1","文明施工费","","",""]
["2","安全施工费","","",""]
["3","临时设施费","","",""]
["4","夜间施工费","","",""]
["5","已完工程及设备保护费","","",""]
["6","风雨季施工增加费","","",""]
["7","生产工具用具使用费","","",""]
["8","工程点交、场地清理费","","",""]
["9","缩短工期措施费","","",""]
["10","优良工程增加费","","",""]
["合    计",{"$nulls":3},""]

{"sheet":"措施项目清单与计价表(二)","index":6,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[5,0,5,7],[6,0,6,7],[7,0,7,7],[8,0,8,7],[9,0,9,7],[10,2,10,3],[11,2,11,3],[12,0,12,7],[13,0,13,7],[14,0,14,6]],"flags":["formulas_cached_only"]}
["措施项目清单与计价表(二)"]
[""]
["工程名称：福建卫生职业技术学院",{"$nulls":5},"第1页 共1页"]
["序号","项目编码","项目名称",null,"计量单位","工程量","金    额(元)"]
[{"$nulls":6},"综合单价","合价"]
["        单项工程"]
["        安装工程"]
["        水卫工程"]
["        市政工程"]
["        通用项目"]
["1","0101001","环境保护",null,"项",{"v":1,"d":"1.000"}]
["1.1","20108169","人工装卸汽车运垃圾运距3km以内",null,"m3",26.316]
["        检查井"]
["        检查井"]
["合       计",{"$nulls":6},""]

{"sheet":"其他项目清单与计价汇总表","index":7,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[7,0,7,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[""]
["工程名称：福建卫生职业技术学院",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","计量单位","金额(元)","备注"]
["1","暂列金额","项",null,""]
["2","计日工","",null,""]
["3","总承包服务费","",null,""]
["合    计",null,null,"",""]

{"sheet":"计日工表","index":8,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,3],[2,4,2,5],[5,0,5,4],[7,0,7,4],[9,0,9,4],[10,0,10,4]],"flags":["formulas_cached_only"]}
["计 日 工 表"]
[""]
["工程名称：福建卫生职业技术学院",{"$nulls":3},"第1页 共1页"]
["编号","项 目 名 称","单位","暂定数量","综合单价","合价"]
["一","人工","",null,null,""]
["人工小计",{"$nulls":4},""]
["二","材料","",null,null,""]
["材料小计",{"$nulls":4},""]
["三","施工机械","",null,null,""]
["施工机械小计",{"$nulls":4},""]
["合    计",{"$nulls":4},""]

{"sheet":"总承包服务费计价表","index":9,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,3],[2,4,2,5],[4,0,4,4]],"flags":["formulas_cached_only"]}
["总承包服务费计价表"]
[""]
["工程名称：福建卫生职业技术学院",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称","项目价值(元)","服务内容","费率(%)","金额(元)"]
["合    计",{"$nulls":4},""]

{"sheet":"规费、人工费价差、税金项目清单与计价表","index":10,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[11,0,11,3]],"flags":["formulas_cached_only"]}
["规费、人工费价差、税金项目清单与计价表"]
[""]
["工程名称：福建卫生职业技术学院",null,null,"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础","费率(%)/单价差","金额(元)"]
["1","规费","","",""]
["1.1","工程排污费","","",""]
["1.2","劳保费用","","",""]
["1.3","农民工工伤保险费","","",""]
["1.4","危险作业意外伤害保险费","","",""]
["1.5","价格调节基金","","",""]
["2","税金","","",""]
["合计：1+2",{"$nulls":3},""]

{"sheet":"设备清单与计价表","index":11,"n_rows":5,"n_cols":8,"rows_kept":5,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7]],"flags":["formulas_cached_only"]}
["设备清单与计价表"]
[""]
["工程名称：福建卫生职业技术学院",{"$nulls":5},"第1页 共1页"]
["序号","设备编码","设备名称","规格、型号等特殊要求","单位","设备\r\n数量","设备金额(元)"]
[{"$nulls":6},"单价","合价"]

{"sheet":"主要材料项目与价格表","index":12,"n_rows":77,"n_cols":6,"rows_kept":77,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,4],[41,0,41,5],[42,0,42,5],[43,0,43,4]],"flags":["formulas_cached_only"]}
["主要材料项目与价格表"]
[""]
["工程名称：福建卫生职业技术学院",{"$nulls":4},"第1页 共2页"]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","单价(元)"]
["1","010100100009000","综合人工","土石方、拆除、搬运工程用工","工日"]
["2","010100500021000","综合人工","其他工程用工","工日"]
["3","110100100003000","水泥","42.5","kg"]
["4","110100100001000","水泥","32.5","kg"]
["5","160100700117000","木柴","","kg"]
["6","160100300023000","松方材","","m3"]
["7","160100300021000","松板材","","m3"]
["8","160100300015000","杉方材","","m3"]
["9","160100300013000","杉板材","","m3"]
["10","170900300007000","滑石粉","","kg"]
["11","170700100045000","碎石","5～40mm","m3"]
["12","170700100041000","碎石","5～20mm","m3"]
["13","170500100039000","中(细)砂","损耗2%+膨胀1.18","m3"]
["14","170500100037000","中(粗)砂","损耗2%+膨胀1.18","m3"]
["15","170500100011000","天然中砂","","m3"]
["16","170700100327000","天然砂砾","5～80mm","m3"]
["17","170100300043000","红砖","240×115×53","块"]
["18","120101500089000","普通混凝土C25(42.5) 碎石40mm 塌落度150～220mm","","m3"]
["19","120100300153000","普通混凝土C20(42.5) 碎石20mm 塌落度30～50mm","","m3"]
["20","120100100061000","普通混凝土C10(32.5) 碎石40mm 塌落度10～30mm","","m3"]
["21","124100100111000","水泥砂浆1:2(32.5)","","m3"]
["22","123900100005000","砌筑水泥砂浆M7.5(32.5)","","m3"]
["23","","承插式混凝土管 水泥砂浆接口 (人工下管φDN150)","","m"]
["24","433102500007000","沟槽式管件(机械四通)","DN200","个"]
["25","240300700107000","漂白粉","","kg"]
["26","240100500055000","润滑油","","kg"]
["27","240100700005000","石油沥青","10#","kg"]
["28","432100100001000","混凝土排水管承插口","Φ200","m"]
["29","433100100021000","沟槽式管接头","DN200","副"]
["30","421900500025005","硬聚氯乙烯双壁波纹管(弹性橡胶密封圈接口) De315","","m"]
["31","420100300035001","镀锌钢管","DN200","m"]
["32","131300101453000","重型铸铁井盖井座","φ700","座"]
["33","131300101149000","轻型铸铁井盖井座","φ700","座"]
["34","131300101231000","铁件","","kg"]
["35","520700100315000","其他材料费","","%"]
["36","520700100317000","其他材料费","","元"]
["37","520700100063000","电","","kW·h"]
["主要材料项目与价格表"]
[""]
["工程名称：福建卫生职业技术学院",{"$nulls":4},"第2页 共2页"]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","单价(元)"]
["38","520700100383000","水","","m3"]
["39","520700100129000","隔离剂","","kg"]
["40","520700100469000","烟煤","","kg"]
["41","220100900027000","嵌缝料","","kg"]
["42","520300100027000","电焊条","","kg"]
["43","520100700005000","草袋","","m2"]
["44","520502300107000","尼龙砂轮片","Φ500×25×4","片"]
["45","520501300037000","合金钻头","(一字型)Φ10","个"]
["46","520500300183000","铁钉","","kg"]
["47","131300100317000","镀锌铁丝","22#","kg"]
["48","131300100321000","镀锌铁丝","8#","kg"]
["49","250300500025001","O型密封圈","DN300","个"]
["50","610100100211000","手扶振动压实机","1t","台班"]
["51","612300100261000","其他机械费","","元"]
["52","611100100093000","混凝土振动梁","","台班"]
["53","611900100041000","内燃空气压缩机","6m3/min","台班"]
["54","611700100021000","直流弧焊机","32kW","台班"]
["55","611100100059000","混凝土磨光机","","台班"]
["56","612300100297000","砂轮切割机","Φ500","台班"]
["57","611300100033000","木工圆锯机","φ500","台班"]
["58","611100100137000","双锥反转出料混凝土搅拌机","350L","台班"]
["59","611100100027000","灰浆搅拌机","200L","台班"]
["60","611100100025000","滚筒式混凝土搅拌机","电动400L","台班"]
["61","611300100209000","滚(刮)机","","台班"]
["62","610700100107000","载重汽车","6t","台班"]
["63","610700100103000","载重汽车","4t","台班"]
["64","612300100449000","钻孔机","","台班"]
["65","610100100003000","电动路面破碎机","","台班"]
["66","610100100171000","内燃光轮压路机","15t","台班"]
["67","610100100167000","内燃光轮压路机","8t","台班"]
["68","610100100019000","风动凿岩机","手持式","台班"]
["69","610100100001000","电动夯实机","20~62N.m","台班"]